Bs & G Pawn LLC
How we got $6.2M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BS & G PAWN LLC this business | $3.2M | — |
| FIRST FIDELITY LOANS, LLC Tahlequah · 3 employees | $1.2M | 0.1 mi |
| FREEDOM FINANCE INC Stilwell · 5 employees | $2.2M | 18.5 mi |
| H & H PAWN, GUNS & TOOLS, INC Stilwell · 9 employees | $3.0M | 19.4 mi |
| ROADRUNNER GUN & PAWN LLC Wagoner · 1 employees | $472K | 23.7 mi |
| JD'S AUTO INC. Chouteau · 15 employees | $19.9M | 27.8 mi |
| FREEDOM ADVANCE, INC. Colcord · 4 employees | $5.3M | 29.7 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 44% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.2M |
| Multiple for this size and industry | 4.5× |
| Value range | $3.3M – $8.5M |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $909K – $1.6M |
| Industry (NAICS) | Other Nondepository Credit Intermediation (522298) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLocal BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Local Bank PPP 2020, PPP 2021 | All 85 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $46K | 5 |
| 2/2/2021 | second | $45K | 7 |
About Bs & G Pawn LLC
Bs & G Pawn LLC is an other nondepository credit intermediation company in Tahlequah, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $1.4M of EBITDA. It has about 7 employees. Its estimated business value is $6.2M (likely range $3.3M–$8.5M).
Common questions
- Who owns Bs & G Pawn LLC?
- The owner of Bs & G Pawn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bs & G Pawn LLC make?
- SeeBITDA estimates Bs & G Pawn LLC's annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bs & G Pawn LLC worth?
- About $6.2M, roughly 4.5× its estimated EBITDA of $1.4M, typical for a other nondepository credit intermediation company its size. Likely range: $3.3M–$8.5M.
- How many employees does Bs & G Pawn LLC have?
- About 7, as reported on its PPP loan.