Burrow Construction LLC
How we got $18.4M
Based on its 74 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BURROW CONSTRUCTION LLC this business | $46.9M | — |
| KEITH HARDWARE & SUPPLY INC. Fort Gibson · 16 employees | $6.1M | 5.6 mi |
| S & S HARDWARE INC. Gore · 7 employees | $3.2M | 18.3 mi |
| SRS INCORPORATED Webbers Falls · 3 employees | $1.8M | 19.8 mi |
| WARNER HARDWARE LLC Warner · 9 employees | $3.8M | 22.7 mi |
| SIMON'S INC. Vian · 5 employees | $2.2M | 22.9 mi |
| MIKE'S WHOLESALE, LLC Locust Grove · 8 employees | $2.7M | 27.3 mi |
The full calculation
| Employees reported to the SBA | 74 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $40.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $42.2M |
| Estimate: the two combined (geometric mean) | $46.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $4.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $18.4M |
| Multiple for this size and industry | 4.4× |
| Value range | $9.7M – $25.2M |
| Revenue range | $30.9M – $53.5M |
| EBITDA range | $2.8M – $4.8M |
| Industry (NAICS) | Building material and supplies dealers (444190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSignature BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Signature Bank PPP 2020 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $586K | 74 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Burrow Construction LLC
Burrow Construction LLC is a building material and supplies dealers company in Fort Gibson, Oklahoma, in business since 2012. Its estimated annual revenue is about $46.9M, with roughly $4.2M of EBITDA. It has about 74 employees. Its estimated business value is $18.4M (likely range $9.7M–$25.2M).
Common questions
- Who owns Burrow Construction LLC?
- The owner of Burrow Construction LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Burrow Construction LLC make?
- SeeBITDA estimates Burrow Construction LLC's annual revenue at about $46.9M (likely between $30.9M and $53.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Burrow Construction LLC worth?
- About $18.4M, roughly 4.4× its estimated EBITDA of $4.2M, typical for a building material and supplies dealers company its size. Likely range: $9.7M–$25.2M.
- How many employees does Burrow Construction LLC have?
- About 74, as reported on its PPP loan.
- When was Burrow Construction LLC founded?
- Burrow Construction LLC has been in business since 2012.