Warner Hardware LLC
How we got $997K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WARNER HARDWARE LLC this business | $3.8M | — |
| SRS INCORPORATED Webbers Falls · 3 employees | $1.8M | 10.1 mi |
| S & S HARDWARE INC. Gore · 7 employees | $3.2M | 11.4 mi |
| SIMON'S INC. Vian · 5 employees | $2.2M | 19.1 mi |
| STIGLER HOME CENTER INC Stigler · 11 employees | $4.8M | 20.1 mi |
| KEITH HARDWARE & SUPPLY INC. Fort Gibson · 16 employees | $6.1M | 20.4 mi |
| BURROW CONSTRUCTION LLC Fort Gibson · 74 employees | $46.9M | 22.7 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $415K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $997K |
| Multiple for this size and industry | 2.4× |
| Value range | $525K – $1.4M |
| Revenue range | $2.5M – $4.4M |
| EBITDA range | $273K – $474K |
| Industry (NAICS) | Building material and supplies dealers (444130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $48K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Warner Hardware LLC
Warner Hardware LLC is a building material and supplies dealers company in Warner, Oklahoma, in business since 2016. Its estimated annual revenue is about $3.8M, with roughly $415K of EBITDA. It has about 9 employees. Its estimated business value is $997K (likely range $525K–$1.4M).
Common questions
- Who owns Warner Hardware LLC?
- The owner of Warner Hardware LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Warner Hardware LLC make?
- SeeBITDA estimates Warner Hardware LLC's annual revenue at about $3.8M (likely between $2.5M and $4.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Warner Hardware LLC worth?
- About $997K, roughly 2.4× its estimated EBITDA of $415K, typical for a building material and supplies dealers company its size. Likely range: $525K–$1.4M.
- How many employees does Warner Hardware LLC have?
- About 9, as reported on its PPP loan.
- When was Warner Hardware LLC founded?
- Warner Hardware LLC has been in business since 2016.