S & S Hardware Inc.
How we got $929K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 43% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 7 | $2.4M |
| 2020 | Form 5500 | 6 | $2.1M |
| 2021 | Form 5500 | 4 | $1.4M |
| 2022 | Form 5500 | 7 | $2.4M |
| 2023 | Form 5500 | 7 | $2.4M |
| 2024 | Form 5500 | 6 | $2.1M |
| 2025 | Form 5500 | 4 | $1.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S & S HARDWARE INC. this business | $3.2M | — |
| SRS INCORPORATED Webbers Falls · 3 employees | $1.8M | 1.9 mi |
| SIMON'S INC. Vian · 5 employees | $2.2M | 8.4 mi |
| WARNER HARDWARE LLC Warner · 9 employees | $3.8M | 11.4 mi |
| BURROW CONSTRUCTION LLC Fort Gibson · 74 employees | $46.9M | 18.3 mi |
| STIGLER HOME CENTER INC Stigler · 11 employees | $4.8M | 18.9 mi |
| KEITH HARDWARE & SUPPLY INC. Fort Gibson · 16 employees | $6.1M | 19.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $387K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $929K |
| Multiple for this size and industry | 2.4× |
| Value range | $489K – $1.3M |
| Revenue range | $2.1M – $3.7M |
| EBITDA range | $255K – $441K |
| Industry (NAICS) | Building material and supplies dealers (444130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $45K | 7 |
About S & S Hardware Inc.
S & S Hardware Inc. is a building material and supplies dealers company in Gore, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $387K of EBITDA. It has about 4 employees. Its estimated business value is $929K (likely range $489K–$1.3M).
Common questions
- Who owns S & S Hardware Inc.?
- The owner of S & S Hardware Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does S & S Hardware Inc. make?
- SeeBITDA estimates S & S Hardware Inc.'s annual revenue at about $3.2M (likely between $2.1M and $3.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S & S Hardware Inc. worth?
- About $929K, roughly 2.4× its estimated EBITDA of $387K, typical for a building material and supplies dealers company its size. Likely range: $489K–$1.3M.
- How many employees does S & S Hardware Inc. have?
- About 4, from its 2025 retirement-plan filing.