Burtrum Cattle LLC
How we got $433K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BURTRUM CATTLE LLC this business | $1.0M | — |
| NAOMI E BILYEU LIVING TRUST Stillwater · 1 employees | $753K | 1.8 mi |
| N&L THOMPSON LLC Stillwater · 1 employees | $688K | 1.9 mi |
| DAILEY LAND AND CATTLE LLC Stillwater · 1 employees | $1.1M | 2.4 mi |
| F.M ERIKSON REVOCABLE TRUST DATED 1994 Stillwater · 2 employees | $1.4M | 2.7 mi |
| C RANCH LLC Stillwater · 1 employees | $631K | 3.2 mi |
| PALMETTO AGRIBUSINESS LLC Stillwater · 1 employees | $915K | 3.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $734K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $173K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $433K |
| Multiple for this size and industry | 2.5× |
| Value range | $228K – $593K |
| Revenue range | $668K – $1.2M |
| EBITDA range | $114K – $198K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020, PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $11K | 2 |
| 1/26/2021 | second | $11K | 2 |
About Burtrum Cattle LLC
Burtrum Cattle LLC is an agriculture, forestry, fishing company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $173K of EBITDA. It has about 2 employees. Its estimated business value is $433K (likely range $228K–$593K).
Common questions
- Who owns Burtrum Cattle LLC?
- The owner of Burtrum Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Burtrum Cattle LLC make?
- SeeBITDA estimates Burtrum Cattle LLC's annual revenue at about $1.0M (likely between $668K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Burtrum Cattle LLC worth?
- About $433K, roughly 2.5× its estimated EBITDA of $173K, typical for a agriculture, forestry, fishing company its size. Likely range: $228K–$593K.
- How many employees does Burtrum Cattle LLC have?
- About 2, as reported on its PPP loan.