F.m Erikson Revocable Trust Dated 1994
How we got $599K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| F.M ERIKSON REVOCABLE TRUST DATED 1994 this business | $1.4M | — |
| DAILEY LAND AND CATTLE LLC Stillwater · 1 employees | $1.1M | 1.5 mi |
| BURTRUM CATTLE LLC Stillwater · 2 employees | $1.0M | 2.7 mi |
| N&L THOMPSON LLC Stillwater · 1 employees | $688K | 3.0 mi |
| NAOMI E BILYEU LIVING TRUST Stillwater · 1 employees | $753K | 3.7 mi |
| C RANCH LLC Stillwater · 1 employees | $631K | 5.1 mi |
| GRISWOLD CATTLE CO., L.L.C. Stillwater · 22 employees | $8.7M | 5.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $240K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $599K |
| Multiple for this size and industry | 2.5× |
| Value range | $315K – $819K |
| Revenue range | $924K – $1.6M |
| EBITDA range | $158K – $273K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancCentral, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancCentral, National Association PPP 2021 | All 152 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/13/2021 | first | $21K | 2 |
About F.m Erikson Revocable Trust Dated 1994
F.m Erikson Revocable Trust Dated 1994 is an agriculture, forestry, fishing company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $240K of EBITDA. It has about 2 employees. Its estimated business value is $599K (likely range $315K–$819K).
Common questions
- Who owns F.m Erikson Revocable Trust Dated 1994?
- The owner of F.m Erikson Revocable Trust Dated 1994 isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does F.m Erikson Revocable Trust Dated 1994 make?
- SeeBITDA estimates F.m Erikson Revocable Trust Dated 1994's annual revenue at about $1.4M (likely between $924K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is F.m Erikson Revocable Trust Dated 1994 worth?
- About $599K, roughly 2.5× its estimated EBITDA of $240K, typical for a agriculture, forestry, fishing company its size. Likely range: $315K–$819K.
- How many employees does F.m Erikson Revocable Trust Dated 1994 have?
- About 2, as reported on its PPP loan.