Griswold Cattle Co., L.L.C.
How we got $4.8M
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Griswold Cattle sells genetics for cattle breeders, including bulls, semen and female sales in Simmental, Angus, Maine Anjou, Hereford and other breeds. It sells through catalog sales and online products.
From the company's website. Industry: Agriculture, Forestry, Fishing.
Customers & suppliers
Suppliers & brands
- Skyline Farms · brand it sells or installs
- Maple Lane Farms · brand it sells or installs
- Haugh Simmentals · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRISWOLD CATTLE CO., L.L.C. this business | $8.7M | — |
| Mehan Cattle Co. Stillwater | $1.3M | 3.6 mi |
| LAZY J ARENA, LLC Stillwater · 68 employees | $30.7M | 3.7 mi |
| DAILEY LAND AND CATTLE LLC Stillwater · 1 employees | $1.1M | 4.9 mi |
| F.M ERIKSON REVOCABLE TRUST DATED 1994 Stillwater · 2 employees | $1.4M | 5.3 mi |
| ROCKING T RANCH LLC Perkins · 1 employees | $993K | 5.8 mi |
| BURTRUM CATTLE LLC Stillwater · 2 employees | $1.0M | 7.3 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.9M |
| Estimate: the two combined (geometric mean) | $8.7M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.8M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.5M – $6.6M |
| Revenue range | $5.7M – $9.9M |
| EBITDA range | $707K – $1.2M |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“We are a family operation, we believe in this industry, we believe in our program, and we believe that together we can reach the top.”
Advisors
- BankingGenoa Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Genoa Community Bank PPP 2020, PPP 2021 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $147K | 22 |
| 1/20/2021 | second | $147K | 22 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Griswold Cattle Co., L.L.C.
Griswold Cattle Co., L.L.C. is a family-owned agriculture, forestry, fishing company in Stillwater, Oklahoma, in business since 2012. It is owned by John Griswold. Its estimated annual revenue is about $8.7M, with roughly $1.1M of EBITDA. It has about 22 employees. Its estimated business value is $4.8M (likely range $2.5M–$6.6M).
Common questions
- Who owns Griswold Cattle Co., L.L.C.?
- Griswold Cattle Co., L.L.C. is owned by John Griswold, according to public sources such as the company's website or filings.
- How much revenue does Griswold Cattle Co., L.L.C. make?
- SeeBITDA estimates Griswold Cattle Co., L.L.C.'s annual revenue at about $8.7M (likely between $5.7M and $9.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Griswold Cattle Co., L.L.C. worth?
- About $4.8M, roughly 4.5× its estimated EBITDA of $1.1M, typical for a agriculture, forestry, fishing company its size. Likely range: $2.5M–$6.6M.
- How many employees does Griswold Cattle Co., L.L.C. have?
- About 22, as reported on its PPP loan.
- When was Griswold Cattle Co., L.L.C. founded?
- Griswold Cattle Co., L.L.C. has been in business since 2012.