Naomi E Bilyeu Living Trust
How we got $321K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NAOMI E BILYEU LIVING TRUST this business | $753K | — |
| N&L THOMPSON LLC Stillwater · 1 employees | $688K | 0.9 mi |
| BURTRUM CATTLE LLC Stillwater · 2 employees | $1.0M | 1.8 mi |
| F.M ERIKSON REVOCABLE TRUST DATED 1994 Stillwater · 2 employees | $1.4M | 3.7 mi |
| DAILEY LAND AND CATTLE LLC Stillwater · 1 employees | $1.1M | 4.0 mi |
| C RANCH LLC Stillwater · 1 employees | $631K | 4.5 mi |
| PALMETTO AGRIBUSINESS LLC Stillwater · 1 employees | $915K | 4.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $806K |
| Estimate: the two combined (geometric mean) | $753K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $128K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $321K |
| Multiple for this size and industry | 2.5× |
| Value range | $169K – $439K |
| Revenue range | $495K – $858K |
| EBITDA range | $84K – $146K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | first | $12K | 1 |
| 4/3/2021 | second | $12K | 1 |
About Naomi E Bilyeu Living Trust
Naomi E Bilyeu Living Trust is an agriculture, forestry, fishing company in Stillwater, Oklahoma. Its estimated annual revenue is about $753K, with roughly $128K of EBITDA. It has about 1 employees. Its estimated business value is $321K (likely range $169K–$439K).
Common questions
- Who owns Naomi E Bilyeu Living Trust?
- The owner of Naomi E Bilyeu Living Trust isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Naomi E Bilyeu Living Trust make?
- SeeBITDA estimates Naomi E Bilyeu Living Trust's annual revenue at about $753K (likely between $495K and $858K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Naomi E Bilyeu Living Trust worth?
- About $321K, roughly 2.5× its estimated EBITDA of $128K, typical for a agriculture, forestry, fishing company its size. Likely range: $169K–$439K.
- How many employees does Naomi E Bilyeu Living Trust have?
- About 1, as reported on its PPP loan.