Campbells Country Store LLC
How we got $182K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAMPBELLS COUNTRY STORE LLC this business | $1.6M | — |
| ZAINAB PETROLEUM, INC Checotah · 10 employees | $4.1M | 4.2 mi |
| ZAINAB PETROEUM INC Checotah · 10 employees | $4.4M | 4.2 mi |
| SURIA PETROLEUM, INC. Checotah · 5 employees | $3.1M | 4.3 mi |
| M&S ENTERPRISES INC Checotah · 8 employees | $4.3M | 5.1 mi |
| LAST STOP LLC Checotah · 6 employees | $5.5M | 9.5 mi |
| A & Z INC Council Hill · 6 employees | $3.6M | 13.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $832K |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $91K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $182K |
| Multiple for this size and industry | 2× |
| Value range | $96K – $248K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $60K – $103K |
| Industry (NAICS) | Retail Trade (447110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $4K | 2 |
About Campbells Country Store LLC
Campbells Country Store LLC is a retail trade company in Checotah, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $91K of EBITDA. It has about 2 employees. Its estimated business value is $182K (likely range $96K–$248K).
Common questions
- Who owns Campbells Country Store LLC?
- The owner of Campbells Country Store LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Campbells Country Store LLC make?
- SeeBITDA estimates Campbells Country Store LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Campbells Country Store LLC worth?
- About $182K, roughly 2× its estimated EBITDA of $91K, typical for a retail trade company its size. Likely range: $96K–$248K.
- How many employees does Campbells Country Store LLC have?
- About 2, as reported on its PPP loan.