Last Stop LLC
How we got $688K
Based on 6 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LAST STOP LLC this business | $5.5M | — |
| ZAINAB PETROLEUM, INC Checotah · 10 employees | $4.1M | 6.6 mi |
| ZAINAB PETROEUM INC Checotah · 10 employees | $4.4M | 6.6 mi |
| SURIA PETROLEUM, INC. Checotah · 5 employees | $3.1M | 7.3 mi |
| M&S ENTERPRISES INC Checotah · 8 employees | $4.3M | 8.2 mi |
| CAMPBELLS COUNTRY STORE LLC Checotah · 2 employees | $1.6M | 9.5 mi |
| A & Z INC Council Hill · 6 employees | $3.6M | 14.0 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $5.5M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $287K |
| Cross-check: revenue implied by PPP payroll | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $688K |
| Multiple for this size and industry | 2.4× |
| Value range | $326K – $977K |
| Revenue range | $3.2M – $6.5M |
| EBITDA range | $170K – $339K |
| Industry (NAICS) | Retail Trade (447110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $10K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Last Stop LLC
Last Stop LLC is a retail trade company in Checotah, Oklahoma, in business since 2016. Its estimated annual revenue is about $5.5M, with roughly $287K of EBITDA. It has about 6 employees. Its estimated business value is $688K (likely range $326K–$977K).
Common questions
- Who owns Last Stop LLC?
- The owner of Last Stop LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Last Stop LLC make?
- SeeBITDA estimates Last Stop LLC's annual revenue at about $5.5M (likely between $3.2M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Last Stop LLC worth?
- About $688K, roughly 2.4× its estimated EBITDA of $287K, typical for a retail trade company its size. Likely range: $326K–$977K.
- How many employees does Last Stop LLC have?
- About 6, as reported on its PPP loan.
- When was Last Stop LLC founded?
- Last Stop LLC has been in business since 2016.