SeeBITDAOklahoma

Catoosa Vapors LLC

Retail Trade
  • 750 S Cherokee St Ste H, Catoosa, OK
Estimated valueMedium confidence
$338K
$178Klikely range$462K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$1.9M
a year
Profit (EBITDA)
$169K
9% of revenue
Employees
3
reported in 2021
Owner not found yet
We haven't found the owner in public records

How we got $338K

Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.

3 employees × $659K each$2.0M
PPP payroll ÷ payroll's usual share of revenue$1.4M
Shown toward the top of its range×1.14
Revenue$1.9M
× 9% profit margin$169K
× 2 sale multiple = value$338K

· Own this business? Correct these figures

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 90% since 2021
$0$194K$388K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CATOOSA VAPORS LLC
this business
$1.9M$169K—
MR. ED'S AUCTION COMPANY
Catoosa · 9 employees
$4.6M$381K1.3 mi
H AND H VENTURES, LLC
Tulsa · 15 employees
$15.7M$1.1M5.3 mi
GENESIS NAILS AND COSMETICS
Tulsa · 1 employees
$900K$90K5.3 mi
WJR INC
Tulsa · 6 employees
$7.2M$519K5.4 mi
SHALONDA LANG
Broken Arrow · 1 employees
$1.1M$107K5.6 mi
OWASSO PETS LLC
Tulsa · 15 employees
$3.2M$289K5.7 mi

The full calculation

Employees reported to the SBA3
Revenue from headcount (employees × revenue per employee for companies this size)$2.0M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.4M
Estimate: the two combined (geometric mean)$1.9M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$169K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$338K
Multiple for this size and industry2×
Value range$178K – $462K
Revenue range$1.2M – $2.1M
EBITDA range$111K – $192K
Industry (NAICS)Retail Trade (453991)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArmstrong BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Armstrong Bank
PPP 2021
All 1,355 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
3/12/2021first$14K$14K3Armstrong Bank

About Catoosa Vapors LLC

Catoosa Vapors LLC is a retail trade company in Catoosa, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $169K of EBITDA. It has about 3 employees. Its estimated business value is $338K (likely range $178K–$462K).

Common questions

Who owns Catoosa Vapors LLC?
The owner of Catoosa Vapors LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Catoosa Vapors LLC make?
SeeBITDA estimates Catoosa Vapors LLC's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Catoosa Vapors LLC worth?
About $338K, roughly 2× its estimated EBITDA of $169K, typical for a retail trade company its size. Likely range: $178K–$462K.
How many employees does Catoosa Vapors LLC have?
About 3, as reported on its PPP loan.