SeeBITDAOklahoma

Champagne Metals, L.L.C.

Metal Service Centers and Other Metal Merchant Wholesalers
  • 429 W 158th St S 0.0, Glenpool, OK
  • Since 1999
  • Family-owned
Estimated valueMedium confidence
$99.1M
$52.1Mlikely range$135.5M
About 7.1× its yearly profit, typical for a company this size in its industry.
Revenue
$232.5M
a year
Profit (EBITDA)
$14.0M
6% of revenue
Employees
127
reported in 2020
Owner not found yet
We haven't found the owner in public records
Some signs of a sale

How we got $99.1M

Based on its 127 employees and its payroll, both reported for PPP in 2020 and brought up to date.

127 employees × $1.6M each$200.8M
PPP payroll ÷ payroll's usual share of revenue$207.1M
Shown toward the top of its range×1.14
Revenue$232.5M
× 6% profit margin$14.0M
× 7.1 sale multiple = value$99.1M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner not found
Trucking registration (FMCSA)

Signs of a sale Some signs of a sale

  • In business 27 years (since 1999)

From public records and the company's website, not a statement that it's for sale.

What they do

Champagne Metals, L.L.C. is an aluminum sheet and coil service center and distributor with facilities in Oklahoma and Indiana, serving customers in all regions of the U.S. and Canada.

Products & services
Aluminum SheetAluminum CoilAluminum PlatePainted AluminumToll ProcessingStainless SteelPainted SteelValue-Added ServicesAluminum Processing Equipmentprimed or bare structural tubingscrap handlingcustomized packaging
Markets served
Class 8 Trucks & Fuel TanksHVAC IndustryTank Trailers, Dump Bodies and Last-Mile TrucksFabricators & Machine ShopsMarine Aluminum for Pleasure BoatsRoad Signs & Signageaerospaceconstruction
Service area
all regions of the U.S. & CanadaNorth AmericaOklahomaIndiana
Certifications
ISO 9001:2015

From the company's website. Industry: Metal Service Centers and Other Metal Merchant Wholesalers.

Customers & suppliers

Suppliers & brands

  • Herr-Voss · brand it sells or installs
  • Bradbury Coil Processing Equipment · brand it sells or installs
  • Slear · brand it sells or installs
  • Butech Bliss · brand it sells or installs

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Plumbing, heating & air
Trucking & freight
Machine shops & fabrication
Printing

Estimated value over time

▲ 24% since 2020
$0$57.0M$113.9M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 2% since 2020
010020020202021202220232024127124
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan127$188.5M$11.3M
2020Form 5500102$151.4M$9.1M
2021Form 550095$141.0M$8.5M
2022Form 550088$130.6M$7.8M
2023Form 5500103$152.9M$9.2M
2024Form 5500124$184.1M$11.0M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CHAMPAGNE METALS, L.L.C.
this business
$232.5M$14.0M—
BELCO SALES, LLC
Tulsa · 1 employees
$2.2M$206K8.3 mi
HORIZON METALS LLC
Tulsa · 4 employees
$12.0M$880K8.3 mi
PHOENIX COAL SALES INC.
Broken Arrow · 8 employees
$60.6M$4.2M10.2 mi
DUENNER SUPPLY COMPANY
Tulsa · 11 employees
$18.2M$1.2M10.6 mi
SIGMA SALES, INC.
Tulsa · 3 employees
$4.8M$405K13.5 mi
LEWIS STEEL & WIRE
Broken Arrow · 4 employees
$6.4M$538K15.3 mi

The full calculation

Employees reported to the SBA127
Revenue from headcount (employees × revenue per employee for companies this size)$200.8M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$207.1M
Estimate: the two combined (geometric mean)$232.5M
EBITDA margin (industry, adjusted for size)6%
EBITDA = revenue × margin$14.0M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$99.1M
Multiple for this size and industry7.1×
Value range$52.1M – $135.5M
Revenue range$152.9M – $265.1M
EBITDA range$9.2M – $15.9M
Industry (NAICS)Metal Service Centers and Other Metal Merchant Wholesalers (423510)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Family-owned
“We are a privately held, family owned company, with a primary commitment to the service, stability, quality and reliability that customers require.”

Leadership

  • EB
    Emile Beaulieu
    National Sales Manager – Canada · Company website · source
  • RP
    Ryan Painter
    Signed for the company · 2023 retirement-plan filing (Form 5500)

Advisors

  • AccountingHogan Taylor, LLPAudits its 401(k) plan (2024 filing)
  • BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

JPMorgan Chase Bank, National Association
PPP 2020, PPP 2021
All 993 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/11/2020first$2.0M$2.0M127JPMorgan Chase Bank, National Association
3/30/2021second$2.0M$2.0M106JPMorgan Chase Bank, National Association

Public records

LinkedIn company page
Size as the company lists it
Employees51–200
DOT motor carrier
USDOT 832830
Trucks (power units)2
Drivers8
Miles (2024)20
Registered with DOT1999

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Champagne Metals, L.L.C.

Champagne Metals, L.L.C. is a family-owned metal service centers and other metal merchant wholesalers company in Glenpool, Oklahoma, in business since 1999. Its estimated annual revenue is about $232.5M, with roughly $14.0M of EBITDA. It has about 124 employees. Its estimated business value is $99.1M (likely range $52.1M–$135.5M).

Common questions

Who owns Champagne Metals, L.L.C.?
The owner of Champagne Metals, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Champagne Metals, L.L.C. make?
SeeBITDA estimates Champagne Metals, L.L.C.'s annual revenue at about $232.5M (likely between $152.9M and $265.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Champagne Metals, L.L.C. worth?
About $99.1M, roughly 7.1× its estimated EBITDA of $14.0M, typical for a metal service centers and other metal merchant wholesalers company its size. Likely range: $52.1M–$135.5M.
How many employees does Champagne Metals, L.L.C. have?
About 124, from its 2024 retirement-plan filing.
When was Champagne Metals, L.L.C. founded?
Champagne Metals, L.L.C. has been in business since 1999.