Champagne Metals, L.L.C.
How we got $99.1M
Based on its 127 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 27 years (since 1999)
From public records and the company's website, not a statement that it's for sale.
What they do
Champagne Metals, L.L.C. is an aluminum sheet and coil service center and distributor with facilities in Oklahoma and Indiana, serving customers in all regions of the U.S. and Canada.
From the company's website. Industry: Metal Service Centers and Other Metal Merchant Wholesalers.
Customers & suppliers
Suppliers & brands
- Herr-Voss · brand it sells or installs
- Bradbury Coil Processing Equipment · brand it sells or installs
- Slear · brand it sells or installs
- Butech Bliss · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- MCINTOSH CORPORATION · Tulsa, 13 mi · $105.6M
- AIRCO SERVICES INC · Tulsa, 14 mi · $88.4M
- PLATINUM MECHANICAL, LLC · Tulsa, 13 mi · $49.5M
- AIR ASSURANCE ACQUISITION CO · Broken Arrow, 15 mi · $39.9M
- OCE MECHANICAL LLC · Broken Arrow, 14 mi · $22.1M
- THE HAWTHORN GROUP, INC. · Tulsa, 20 mi · $437.3M
- CUSTOM COMMODITIES, INC · Vinita, 68 mi · $137.0M
- EAGLE REDI-MIX CONCRETE LLC · Tulsa, 15 mi · $111.7M
- MILLER TRUCK LINES LLC · Stroud, 38 mi · $106.6M
- JCT HOLDING CO LLC · Sapulpa, 11 mi · $101.6M
- KELVION INC. · Catoosa, 24 mi · $614.3M
- COF AGGREGATE HOLDINGS, INC · Sand Springs, 18 mi · $527.7M
- T. D. WILLIAMSON INC. · Tulsa, 10 mi · $468.9M
- AXH HOLDINGS · Tulsa, 11 mi · $319.7M
- MCELROY MANUFACTURING INC · Tulsa, 17 mi · $144.4M
- COMMUNICATION GRAPHICS, INC. · Broken Arrow, 15 mi · $23.7M
- PROFESSIONAL IMAGE INC · Tulsa, 14 mi · $23.3M
- SASHAY CORPORATE SERVICES, LLC · Tulsa, 14 mi · $17.2M
- QUIK PRINT OF TULSA, INC · Tulsa, 14 mi · $16.5M
- NAMEPLATES INC. · Tulsa, 15 mi · $12.4M
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 2% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 127 | $188.5M |
| 2020 | Form 5500 | 102 | $151.4M |
| 2021 | Form 5500 | 95 | $141.0M |
| 2022 | Form 5500 | 88 | $130.6M |
| 2023 | Form 5500 | 103 | $152.9M |
| 2024 | Form 5500 | 124 | $184.1M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHAMPAGNE METALS, L.L.C. this business | $232.5M | — |
| BELCO SALES, LLC Tulsa · 1 employees | $2.2M | 8.3 mi |
| HORIZON METALS LLC Tulsa · 4 employees | $12.0M | 8.3 mi |
| PHOENIX COAL SALES INC. Broken Arrow · 8 employees | $60.6M | 10.2 mi |
| DUENNER SUPPLY COMPANY Tulsa · 11 employees | $18.2M | 10.6 mi |
| SIGMA SALES, INC. Tulsa · 3 employees | $4.8M | 13.5 mi |
| LEWIS STEEL & WIRE Broken Arrow · 4 employees | $6.4M | 15.3 mi |
The full calculation
| Employees reported to the SBA | 127 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $200.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $207.1M |
| Estimate: the two combined (geometric mean) | $232.5M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $14.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $99.1M |
| Multiple for this size and industry | 7.1× |
| Value range | $52.1M – $135.5M |
| Revenue range | $152.9M – $265.1M |
| EBITDA range | $9.2M – $15.9M |
| Industry (NAICS) | Metal Service Centers and Other Metal Merchant Wholesalers (423510) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“We are a privately held, family owned company, with a primary commitment to the service, stability, quality and reliability that customers require.”
Leadership
- EBEmile BeaulieuNational Sales Manager – Canada · Company website · source
- RPRyan PainterSigned for the company · 2023 retirement-plan filing (Form 5500)
Advisors
- AccountingHogan Taylor, LLPAudits its 401(k) plan (2024 filing)
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020, PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $2.0M | 127 |
| 3/30/2021 | second | $2.0M | 106 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Champagne Metals, L.L.C.
Champagne Metals, L.L.C. is a family-owned metal service centers and other metal merchant wholesalers company in Glenpool, Oklahoma, in business since 1999. Its estimated annual revenue is about $232.5M, with roughly $14.0M of EBITDA. It has about 124 employees. Its estimated business value is $99.1M (likely range $52.1M–$135.5M).
Common questions
- Who owns Champagne Metals, L.L.C.?
- The owner of Champagne Metals, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Champagne Metals, L.L.C. make?
- SeeBITDA estimates Champagne Metals, L.L.C.'s annual revenue at about $232.5M (likely between $152.9M and $265.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Champagne Metals, L.L.C. worth?
- About $99.1M, roughly 7.1× its estimated EBITDA of $14.0M, typical for a metal service centers and other metal merchant wholesalers company its size. Likely range: $52.1M–$135.5M.
- How many employees does Champagne Metals, L.L.C. have?
- About 124, from its 2024 retirement-plan filing.
- When was Champagne Metals, L.L.C. founded?
- Champagne Metals, L.L.C. has been in business since 1999.