Chisholm Trail Carpentry LLC
How we got $60K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
Chisholm Trail Carpentry, near Enid, Oklahoma, offers high-end custom cabinets and remodeling, including full custom kitchen and bath remodels.
From the company's website. Industry: Wood Kitchen Cabinet and Countertop Manufacturing.
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHISHOLM TRAIL CARPENTRY LLC this business | $191K | — |
| BRETT JOHNSON CABINETS, INC. Enid · 2 employees | $556K | 11.1 mi |
| INTEGRITY CABINETWORKS, INC Guthrie · 3 employees | $456K | 34.5 mi |
| OKLAHOMA MILLWORKS, INC Guthrie · 35 employees | $7.7M | 36.5 mi |
| ARCHER CABINETRY & TRIM LLC Stillwater · 3 employees | $694K | 41.8 mi |
| OKLAHOMA MILLWORKS, INC Edmond · 35 employees | $7.7M | 42.2 mi |
| PREFERRED MILLWORKS Piedmont · 6 employees | $1.2M | 42.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $211K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $133K |
| Estimate: the two combined (geometric mean) | $191K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $23K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $60K |
| Multiple for this size and industry | 2.6× |
| Value range | $31K – $82K |
| Revenue range | $126K – $218K |
| EBITDA range | $15K – $26K |
| Industry (NAICS) | Wood Kitchen Cabinet and Countertop Manufacturing (337110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2020, PPP 2021 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $5K | 1 |
| 1/16/2021 | second | $6K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Chisholm Trail Carpentry LLC
Chisholm Trail Carpentry LLC is a wood kitchen cabinet and countertop manufacturing company in Waukomis, Oklahoma, in business since 2011. Its estimated annual revenue is about $191K, with roughly $23K of EBITDA. It has about 1 employees. Its estimated business value is $60K (likely range $31K–$82K).
Common questions
- Who owns Chisholm Trail Carpentry LLC?
- The owner of Chisholm Trail Carpentry LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Chisholm Trail Carpentry LLC make?
- SeeBITDA estimates Chisholm Trail Carpentry LLC's annual revenue at about $191K (likely between $126K and $218K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Chisholm Trail Carpentry LLC worth?
- About $60K, roughly 2.6× its estimated EBITDA of $23K, typical for a wood kitchen cabinet and countertop manufacturing company its size. Likely range: $31K–$82K.
- How many employees does Chisholm Trail Carpentry LLC have?
- About 1, as reported on its PPP loan.
- When was Chisholm Trail Carpentry LLC founded?
- Chisholm Trail Carpentry LLC has been in business since 2011.