Circle J-a Racing, LLC
How we got $2.2M
Based on its 33 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIRCLE J-A RACING, LLC this business | $16.9M | — |
| MOORE SYSTEMS, LLC Pryor · 7 employees | $4.6M | 3.2 mi |
| ESS-M INC. Pryor · 11 employees | $6.7M | 3.4 mi |
| TRAMEL ENTERPRISES INC. Locust Grove · 37 employees | $25.9M | 11.0 mi |
| T-GENERAL INC Spavinaw · 5 employees | $4.5M | 13.3 mi |
| WOODSHED OF BIG CABIN, LLC Big Cabin · 31 employees | $19.9M | 16.8 mi |
| WOODSHED OF CHEROKEE RESTAURANT, LLC Big Cabin · 27 employees | $16.5M | 16.8 mi |
The full calculation
| Employees reported to the SBA | 33 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $19.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $11.2M |
| Estimate: the two combined (geometric mean) | $16.9M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $725K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3× |
| Value range | $1.1M – $3.0M |
| Revenue range | $11.1M – $19.2M |
| EBITDA range | $477K – $827K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2020 | All 308 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $95K | 33 |
About Circle J-a Racing, LLC
Circle J-a Racing, LLC is a retail trade company in Pryor, Oklahoma. Its estimated annual revenue is about $16.9M, with roughly $725K of EBITDA. It has about 33 employees. Its estimated business value is $2.2M (likely range $1.1M–$3.0M).
Common questions
- Who owns Circle J-a Racing, LLC?
- The owner of Circle J-a Racing, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Circle J-a Racing, LLC make?
- SeeBITDA estimates Circle J-a Racing, LLC's annual revenue at about $16.9M (likely between $11.1M and $19.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Circle J-a Racing, LLC worth?
- About $2.2M, roughly 3× its estimated EBITDA of $725K, typical for a retail trade company its size. Likely range: $1.1M–$3.0M.
- How many employees does Circle J-a Racing, LLC have?
- About 33, as reported on its PPP loan.