Moore Systems, LLC
How we got $487K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MOORE SYSTEMS, LLC this business | $4.6M | — |
| ESS-M INC. Pryor · 11 employees | $6.7M | 0.2 mi |
| CIRCLE J-A RACING, LLC Pryor · 33 employees | $16.9M | 3.2 mi |
| TRAMEL ENTERPRISES INC. Locust Grove · 37 employees | $25.9M | 12.8 mi |
| T-GENERAL INC Spavinaw · 5 employees | $4.5M | 16.5 mi |
| WOODSHED OF BIG CABIN, LLC Big Cabin · 31 employees | $19.9M | 18.5 mi |
| WOODSHED OF CHEROKEE RESTAURANT, LLC Big Cabin · 27 employees | $16.5M | 18.5 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $243K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $487K |
| Multiple for this size and industry | 2× |
| Value range | $256K – $666K |
| Revenue range | $3.0M – $5.3M |
| EBITDA range | $160K – $277K |
| Industry (NAICS) | Retail Trade (447190) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $20K | 7 |
About Moore Systems, LLC
Moore Systems, LLC is a retail trade company in Pryor, Oklahoma. Its estimated annual revenue is about $4.6M, with roughly $243K of EBITDA. It has about 7 employees. Its estimated business value is $487K (likely range $256K–$666K).
Common questions
- Who owns Moore Systems, LLC?
- The owner of Moore Systems, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Moore Systems, LLC make?
- SeeBITDA estimates Moore Systems, LLC's annual revenue at about $4.6M (likely between $3.0M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Moore Systems, LLC worth?
- About $487K, roughly 2× its estimated EBITDA of $243K, typical for a retail trade company its size. Likely range: $256K–$666K.
- How many employees does Moore Systems, LLC have?
- About 7, as reported on its PPP loan.