SeeBITDAOklahoma

Ess-M Inc.

Retail Trade
Estimated valueMedium confidence
$497K
$298Klikely range$775K
About 2× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$5.4M
a year
EBITDA
$248K
5% of revenue
Employees
11
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $497K

Based on 11 employees reported for PPP in 2020, grown 8% a year since.

11 employees (PPP loan, 2020)11
× 1.63 growth (8% a year since 2020)18 today
× $300K revenue per employee (retail trade)$5.4M
× 5% EBITDA margin$248K
× 2 sale multiple = value$497K

Own this business? Correct these figures

Estimated value over time

▲ 103% since 2020
$0$286K$571K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
ESS-M INC.
this business
$5.4M$248K—
MOORE SYSTEMS, LLC
Pryor · 7 employees
$3.4M$180K0.2 mi
CIRCLE J-A RACING, LLC
Pryor · 33 employees
$16.1M$694K3.4 mi
TRAMEL ENTERPRISES INC.
Locust Grove · 37 employees
$18.1M$778K12.9 mi
T-GENERAL INC
Spavinaw · 5 employees
$2.4M$141K16.7 mi
WOODSHED OF BIG CABIN, LLC
Big Cabin · 31 employees
$15.2M$652K18.6 mi
WOODSHED OF CHEROKEE RESTAURANT, LLC
Big Cabin · 27 employees
$13.2M$568K18.6 mi

Ranges & sources

Revenue range$4.0M – $7.0M
EBITDA range$186K – $323K
Industry (NAICS)Retail Trade (447110)
Value range$298K – $775K

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingRCB BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

RCB Bank
PPP 2020, PPP 2021
All 1,690 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$41K$42K11RCB Bank
1/31/2021second$40K$40K11RCB Bank

About Ess-M Inc.

Ess-M Inc. is a retail trade company in Pryor, Oklahoma. Its estimated annual revenue is about $5.4M, with roughly $248K of EBITDA. It has about 11 employees. Its estimated business value is $497K (likely range $298K–$775K).

Common questions

Who owns Ess-M Inc.?
The owner of Ess-M Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Ess-M Inc. make?
SeeBITDA estimates Ess-M Inc.'s annual revenue at about $5.4M (likely between $4.0M and $7.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Ess-M Inc. worth?
About $497K, roughly 2× its estimated EBITDA of $248K, typical for a retail trade company its size. Likely range: $298K–$775K.
How many employees does Ess-M Inc. have?
About 11, as reported on its PPP loan.