SeeBITDAOklahoma

Cowpokes Bbq Diner LLC

  • 906 Parkland, Prague, OK
Estimated valueMedium confidence
$265K
$140Klikely range$363K
About 1.8× its yearly profit, typical for a company this size in its industry.
Revenue
$1.5M
a year
Profit (EBITDA)
$147K
10% of revenue
Employees
16
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $265K

Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.

16 employees × $90K each$1.4M
PPP payroll ÷ payroll's usual share of revenue$1.2M
Shown toward the top of its range×1.14
Revenue$1.5M
× 10% profit margin$147K
× 1.8 sale multiple = value$265K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 26% since 2020
$0$152K$305K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
COWPOKES BBQ DINER LLC
this business
$1.5M$147K—
DAVID D GREER INC
Prague · 28 employees
$2.5M$246K0.0 mi
Mamaw's Cafe & Catering
Prague
$1.7M$184K0.6 mi
PAPPY'S KITCHEN DBA THE KITCHEN
Prague · 12 employees
$971K$106K0.6 mi
PAPPYS KITCHEN
Prague · 15 employees
$1.1M$119K0.6 mi
Buckaroo Brew
Prague
$1.7M$184K0.6 mi
Cow Pokes BBQ
Prague
$1.7M$184K0.7 mi

The full calculation

Employees reported to the SBA16
Revenue from headcount (employees × revenue per employee for companies this size)$1.4M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.2M
Estimate: the two combined (geometric mean)$1.5M
EBITDA margin (industry, adjusted for size)10%
EBITDA = revenue × margin$147K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$265K
Multiple for this size and industry1.8×
Value range$140K – $363K
Revenue range$981K – $1.7M
EBITDA range$97K – $168K
Industry (NAICS)Full-Service Restaurants (722511)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/7/2020first$44K$45K16BancFirst

About Cowpokes Bbq Diner LLC

Cowpokes Bbq Diner LLC is a restaurants company in Prague, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $147K of EBITDA. It has about 16 employees. Its estimated business value is $265K (likely range $140K–$363K).

Common questions

Who owns Cowpokes Bbq Diner LLC?
The owner of Cowpokes Bbq Diner LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Cowpokes Bbq Diner LLC make?
SeeBITDA estimates Cowpokes Bbq Diner LLC's annual revenue at about $1.5M (likely between $981K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Cowpokes Bbq Diner LLC worth?
About $265K, roughly 1.8× its estimated EBITDA of $147K, typical for a restaurants company its size. Likely range: $140K–$363K.
How many employees does Cowpokes Bbq Diner LLC have?
About 16, as reported on its PPP loan.