Custom Pharmacy Innovations, Inc
How we got $1.2M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CUSTOM PHARMACY INNOVATIONS, INC this business | $6.6M | — |
| CLEAR IMAGE OPTICAL, LLC Oklahoma City · 4 employees | $1.7M | 2.8 mi |
| OKC BEAUTY SUPPLY INC Midwest City · 5 employees | $1.8M | 2.9 mi |
| NANA'S PAWPAW PATCH INC Oklahoma City · 6 employees | $2.2M | 3.3 mi |
| VALU-MED PHARMACY, LLC Oklahoma City · 9 employees | $8.1M | 3.4 mi |
| M & L PHARMACY, LLC Oklahoma City · 5 employees | $4.8M | 4.2 mi |
| THOMAS WILSON PHARMACY INC. Oklahoma City · 15 employees | $10.8M | 4.7 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.8M |
| Estimate: the two combined (geometric mean) | $6.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $500K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 2.4× |
| Value range | $631K – $1.6M |
| Revenue range | $4.3M – $7.5M |
| EBITDA range | $329K – $570K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLamar National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Lamar National Bank PPP 2020 | All 6 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $83K | 10 |
About Custom Pharmacy Innovations, Inc
Custom Pharmacy Innovations, Inc is a pharmacies company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $6.6M, with roughly $500K of EBITDA. It has about 10 employees. Its estimated business value is $1.2M (likely range $631K–$1.6M).
Common questions
- Who owns Custom Pharmacy Innovations, Inc?
- The owner of Custom Pharmacy Innovations, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Custom Pharmacy Innovations, Inc make?
- SeeBITDA estimates Custom Pharmacy Innovations, Inc's annual revenue at about $6.6M (likely between $4.3M and $7.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Custom Pharmacy Innovations, Inc worth?
- About $1.2M, roughly 2.4× its estimated EBITDA of $500K, typical for a pharmacies company its size. Likely range: $631K–$1.6M.
- How many employees does Custom Pharmacy Innovations, Inc have?
- About 10, as reported on its PPP loan.