Decomp Composites Inc
How we got $481K
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 13% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DECOMP COMPOSITES INC this business | $2.0M | — |
| PAWNEE MILLWORKS, LLC Pawnee · 7 employees | $1.4M | 17.5 mi |
| H & L CUSTOM CABINETS, LLC Skiatook · 5 employees | $896K | 24.2 mi |
| CUTTING EDGE WOODWORK LLC Skiatook · 1 employees | $390K | 24.6 mi |
| CHEYENNE WOODWORKS INC. Tulsa · 3 employees | $573K | 26.4 mi |
| SULLIVAN CUSTOM CABINETRY Tulsa · 33 employees | $7.5M | 26.4 mi |
| CUSTOM WOODWORKS, INC. Sapulpa · 6 employees | $1.8M | 26.9 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $185K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $481K |
| Multiple for this size and industry | 2.6× |
| Value range | $253K – $658K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $122K – $211K |
| Industry (NAICS) | Institutional Furniture Manufacturing (337127) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | second | $52K | 7 |
About Decomp Composites Inc
Decomp Composites Inc is an institutional furniture manufacturing company in Cleveland, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $185K of EBITDA. It has about 7 employees. Its estimated business value is $481K (likely range $253K–$658K).
Common questions
- Who owns Decomp Composites Inc?
- The owner of Decomp Composites Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Decomp Composites Inc make?
- SeeBITDA estimates Decomp Composites Inc's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Decomp Composites Inc worth?
- About $481K, roughly 2.6× its estimated EBITDA of $185K, typical for a institutional furniture manufacturing company its size. Likely range: $253K–$658K.
- How many employees does Decomp Composites Inc have?
- About 7, as reported on its PPP loan.