Sullivan Custom Cabinetry
How we got $2.2M
Based on its 33 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 24 years (since 2002)
From public records and the company's website, not a statement that it's for sale.
What they do
Sullivan's Custom Cabinetry is a design-and-build custom cabinet company in Tulsa, OK, serving builders, architects, interior designers and individual homeowners with kitchen, bath and custom cabinetry.
From the company's website. Industry: Wood Kitchen Cabinet and Countertop Manufacturing.
Customers & suppliers
Suppliers & brands
- Blum · brand it sells or installs
- KV · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- AMERICAN PIPING INSPECTION, IN · Tulsa, 15 mi · $122.0M
- WALLACE ENGINEERING - STRUCTURAL CONSULTANTS, INC · Tulsa, 6 mi · $60.8M
- AMERICAN PIPING INSPECTION INC. · Tulsa, 16 mi · $52.8M
- SGA DESIGN GROUP, P.C. · Tulsa, 5 mi · $42.2M
- GOLDEN FIELD SERVICES INC. · Tulsa, 10 mi · $41.9M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SULLIVAN CUSTOM CABINETRY this business | $7.5M | — |
| POHLENZ CUCINE MODERNE, LLC Tulsa · 2 employees | $599K | 4.0 mi |
| DAVENPORT CLOAKS INCORPORATED Tulsa · 7 employees | $1.8M | 4.8 mi |
| CHEYENNE WOODWORKS INC. Tulsa · 3 employees | $573K | 4.8 mi |
| BELLER'S CUSTOM FURNITURE MANUFACTURING & UPHOLSTERY COMPANY Tulsa · 14 employees | $4.4M | 5.5 mi |
| COUNTERTOP SPECIALTIES, INC. Tulsa · 14 employees | $3.0M | 6.0 mi |
| C SQUARED TECH CONSULTING , LLC Tulsa · 2 employees | $843K | 6.7 mi |
The full calculation
| Employees reported to the SBA | 33 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.9M |
| Estimate: the two combined (geometric mean) | $7.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $558K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.1M – $3.0M |
| Revenue range | $4.9M – $8.5M |
| EBITDA range | $367K – $636K |
| Industry (NAICS) | Wood Kitchen Cabinet and Countertop Manufacturing (337110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $330K | 33 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sullivan Custom Cabinetry
Sullivan Custom Cabinetry is a wood kitchen cabinet and countertop manufacturing company in Tulsa, Oklahoma, in business since 2002. It is owned by Jack and Stephanie Martin (Owners). Its estimated annual revenue is about $7.5M, with roughly $558K of EBITDA. It has about 33 employees. Its estimated business value is $2.2M (likely range $1.1M–$3.0M).
Common questions
- Who owns Sullivan Custom Cabinetry?
- Sullivan Custom Cabinetry is owned by Jack and Stephanie Martin (Owners), according to public sources such as the company's website or filings.
- How much revenue does Sullivan Custom Cabinetry make?
- SeeBITDA estimates Sullivan Custom Cabinetry's annual revenue at about $7.5M (likely between $4.9M and $8.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sullivan Custom Cabinetry worth?
- About $2.2M, roughly 3.9× its estimated EBITDA of $558K, typical for a wood kitchen cabinet and countertop manufacturing company its size. Likely range: $1.1M–$3.0M.
- How many employees does Sullivan Custom Cabinetry have?
- About 33, as reported on its PPP loan.
- When was Sullivan Custom Cabinetry founded?
- Sullivan Custom Cabinetry has been in business since 2002.