Dkt&f LLC
How we got $390K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DKT&F LLC this business | $719K | — |
| Ebb and Flow Pilates and Movement Edmond | $793K | 0.2 mi |
| CHEERS AND MORE INC. Edmond · 18 employees | $1.2M | 0.3 mi |
| Iron Mike Fitness Edmond | $793K | 0.3 mi |
| GYM KENNEDY LLC Edmond · 1 employees | $176K | 0.3 mi |
| DE VAUGHN'S LLC Edmond · 7 employees | $589K | 0.6 mi |
| Grand Master Han's Martial Arts of Edmond Edmond | $793K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $498K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $798K |
| Estimate: the two combined (geometric mean) | $719K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $170K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $390K |
| Multiple for this size and industry | 2.3× |
| Value range | $205K – $534K |
| Revenue range | $473K – $819K |
| EBITDA range | $112K – $194K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $32K | 7 |
About Dkt&f LLC
Dkt&f LLC is a gyms & fitness company in Edmond, Oklahoma. Its estimated annual revenue is about $719K, with roughly $170K of EBITDA. It has about 7 employees. Its estimated business value is $390K (likely range $205K–$534K).
Common questions
- Who owns Dkt&f LLC?
- The owner of Dkt&f LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dkt&f LLC make?
- SeeBITDA estimates Dkt&f LLC's annual revenue at about $719K (likely between $473K and $819K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dkt&f LLC worth?
- About $390K, roughly 2.3× its estimated EBITDA of $170K, typical for a gyms & fitness company its size. Likely range: $205K–$534K.
- How many employees does Dkt&f LLC have?
- About 7, as reported on its PPP loan.