Gym Kennedy LLC
How we got $96K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
What they do
Gym Kennedy is a family owned fitness center and personal training studio in Edmond, OK. It is open to anyone and offers 24/7 keypad access, with personal training available.
From the company's website. Industry: Gyms & fitness.
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GYM KENNEDY LLC this business | $176K | — |
| CHEERS AND MORE INC. Edmond · 18 employees | $1.2M | 0.1 mi |
| Iron Mike Fitness Edmond | $793K | 0.1 mi |
| Ebb and Flow Pilates and Movement Edmond | $793K | 0.2 mi |
| DKT&F LLC Edmond · 7 employees | $719K | 0.3 mi |
| SHOW SOME LOVE LLC Edmond · 5 employees | $489K | 0.7 mi |
| DE VAUGHN'S LLC Edmond · 7 employees | $589K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $107K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $222K |
| Estimate: the two combined (geometric mean) | $176K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $42K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $96K |
| Multiple for this size and industry | 2.3× |
| Value range | $50K – $131K |
| Revenue range | $116K – $201K |
| EBITDA range | $27K – $47K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2021 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | first | $7K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Gym Kennedy LLC
Gym Kennedy LLC is a gyms & fitness company in Edmond, Oklahoma, in business since 2013. Its estimated annual revenue is about $176K, with roughly $42K of EBITDA. It has about 1 employees. Its estimated business value is $96K (likely range $50K–$131K).
Common questions
- Who owns Gym Kennedy LLC?
- The owner of Gym Kennedy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gym Kennedy LLC make?
- SeeBITDA estimates Gym Kennedy LLC's annual revenue at about $176K (likely between $116K and $201K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gym Kennedy LLC worth?
- About $96K, roughly 2.3× its estimated EBITDA of $42K, typical for a gyms & fitness company its size. Likely range: $50K–$131K.
- How many employees does Gym Kennedy LLC have?
- About 1, as reported on its PPP loan.
- When was Gym Kennedy LLC founded?
- Gym Kennedy LLC has been in business since 2013.