Drake Farms, LLC
How we got $320K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DRAKE FARMS, LLC this business | $640K | — |
| JOE TOM DRAKE Davis · 1 employees | $537K | 0.0 mi |
| J K LEWIS FARMS LLC Davis · 1 employees | $993K | 0.8 mi |
| CHARALAMPOUS CAPITAL GROUP Davis · 3 employees | $1.7M | 4.1 mi |
| JAMESON FAMILY RANCH LLC Davis · 1 employees | $993K | 4.3 mi |
| M & M FARMS LLC Sulphur · 2 employees | $1.3M | 6.1 mi |
| M & L CATTLE LLC Sulphur · 2 employees | $728K | 8.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $250K |
| Revenue = employees × revenue per employee | $640K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $128K |
| Cross-check: revenue implied by PPP payroll | $152K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $320K |
| Multiple for this size and industry | 2.5× |
| Value range | $151K – $454K |
| Revenue range | $378K – $757K |
| EBITDA range | $76K – $151K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020, PPP 2021 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $2K | 1 |
| 2/2/2021 | second | $3K | 1 |
About Drake Farms, LLC
Drake Farms, LLC is an agriculture, forestry, fishing company in Davis, Oklahoma. Its estimated annual revenue is about $640K, with roughly $128K of EBITDA. It has about 1 employees. Its estimated business value is $320K (likely range $151K–$454K).
Common questions
- Who owns Drake Farms, LLC?
- The owner of Drake Farms, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Drake Farms, LLC make?
- SeeBITDA estimates Drake Farms, LLC's annual revenue at about $640K (likely between $378K and $757K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Drake Farms, LLC worth?
- About $320K, roughly 2.5× its estimated EBITDA of $128K, typical for a agriculture, forestry, fishing company its size. Likely range: $151K–$454K.
- How many employees does Drake Farms, LLC have?
- About 1, as reported on its PPP loan.