Joe Tom Drake
How we got $269K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOE TOM DRAKE this business | $537K | — |
| DRAKE FARMS, LLC Davis · 1 employees | $640K | 0.0 mi |
| J K LEWIS FARMS LLC Davis · 1 employees | $993K | 0.8 mi |
| CHARALAMPOUS CAPITAL GROUP Davis · 3 employees | $1.7M | 4.1 mi |
| JAMESON FAMILY RANCH LLC Davis · 1 employees | $993K | 4.3 mi |
| M & M FARMS LLC Sulphur · 2 employees | $1.3M | 6.1 mi |
| M & L CATTLE LLC Sulphur · 2 employees | $728K | 8.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $411K |
| Estimate: the two combined (geometric mean) | $537K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $269K |
| Multiple for this size and industry | 2.5× |
| Value range | $141K – $367K |
| Revenue range | $353K – $612K |
| EBITDA range | $71K – $122K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020, PPP 2021 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $6K | 1 |
| 1/25/2021 | second | $8K | 1 |
About Joe Tom Drake
Joe Tom Drake is an agriculture, forestry, fishing company in Davis, Oklahoma. Its estimated annual revenue is about $537K, with roughly $107K of EBITDA. It has about 1 employees. Its estimated business value is $269K (likely range $141K–$367K).
Common questions
- Who owns Joe Tom Drake?
- The owner of Joe Tom Drake isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Joe Tom Drake make?
- SeeBITDA estimates Joe Tom Drake's annual revenue at about $537K (likely between $353K and $612K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Joe Tom Drake worth?
- About $269K, roughly 2.5× its estimated EBITDA of $107K, typical for a agriculture, forestry, fishing company its size. Likely range: $141K–$367K.
- How many employees does Joe Tom Drake have?
- About 1, as reported on its PPP loan.