First American Tobacco Co., LLC
How we got $5.0M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FIRST AMERICAN TOBACCO CO., LLC this business | $27.6M | — |
| FLYING CLOUD, LLC Pryor · 4 employees | $6.5M | 0.0 mi |
| SECOND AMERICAN TOBACCO CO., LLC Pryor · 3 employees | $8.7M | 0.0 mi |
| ROBIN'S NEST FLOWERS & GIFTS LLC Pryor · 4 employees | $3.3M | 0.2 mi |
| FOUR FEATHERS LTD, LLC Pryor · 7 employees | $16.7M | 3.2 mi |
| TOBACCO ROAD WHOLESALE, LLC Pryor · 11 employees | $22.8M | 3.2 mi |
| INOLA FEED & SUPPLY, INC. Inola · 4 employees | $7.9M | 15.2 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $27.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $20.9M |
| Estimate: the two combined (geometric mean) | $27.6M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.0M |
| Multiple for this size and industry | 4.3× |
| Value range | $2.6M – $6.8M |
| Revenue range | $18.1M – $31.4M |
| EBITDA range | $760K – $1.3M |
| Industry (NAICS) | Tobacco Product and Electronic Cigarette Merchant Wholesalers (424940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $96K | 13 |
About First American Tobacco Co., LLC
First American Tobacco Co., LLC is a tobacco product and electronic cigarette merchant wholesalers company in Pryor, Oklahoma. Its estimated annual revenue is about $27.6M, with roughly $1.2M of EBITDA. It has about 13 employees. Its estimated business value is $5.0M (likely range $2.6M–$6.8M).
Common questions
- Who owns First American Tobacco Co., LLC?
- The owner of First American Tobacco Co., LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does First American Tobacco Co., LLC make?
- SeeBITDA estimates First American Tobacco Co., LLC's annual revenue at about $27.6M (likely between $18.1M and $31.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is First American Tobacco Co., LLC worth?
- About $5.0M, roughly 4.3× its estimated EBITDA of $1.2M, typical for a tobacco product and electronic cigarette merchant wholesalers company its size. Likely range: $2.6M–$6.8M.
- How many employees does First American Tobacco Co., LLC have?
- About 13, as reported on its PPP loan.