Flying Cloud, LLC
How we got $962K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FLYING CLOUD, LLC this business | $6.5M | — |
| FIRST AMERICAN TOBACCO CO., LLC Pryor · 13 employees | $27.6M | 0.0 mi |
| SECOND AMERICAN TOBACCO CO., LLC Pryor · 3 employees | $8.7M | 0.0 mi |
| ROBIN'S NEST FLOWERS & GIFTS LLC Pryor · 4 employees | $3.3M | 0.2 mi |
| FOUR FEATHERS LTD, LLC Pryor · 7 employees | $16.7M | 3.2 mi |
| TOBACCO ROAD WHOLESALE, LLC Pryor · 11 employees | $22.8M | 3.2 mi |
| INOLA FEED & SUPPLY, INC. Inola · 4 employees | $7.9M | 15.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $6.5M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $332K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $962K |
| Multiple for this size and industry | 2.9× |
| Value range | $506K – $1.3M |
| Revenue range | $4.3M – $7.4M |
| EBITDA range | $218K – $378K |
| Industry (NAICS) | Tobacco Product and Electronic Cigarette Merchant Wholesalers (424940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $20K | 4 |
About Flying Cloud, LLC
Flying Cloud, LLC is a tobacco product and electronic cigarette merchant wholesalers company in Pryor, Oklahoma. Its estimated annual revenue is about $6.5M, with roughly $332K of EBITDA. It has about 4 employees. Its estimated business value is $962K (likely range $506K–$1.3M).
Common questions
- Who owns Flying Cloud, LLC?
- The owner of Flying Cloud, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Flying Cloud, LLC make?
- SeeBITDA estimates Flying Cloud, LLC's annual revenue at about $6.5M (likely between $4.3M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Flying Cloud, LLC worth?
- About $962K, roughly 2.9× its estimated EBITDA of $332K, typical for a tobacco product and electronic cigarette merchant wholesalers company its size. Likely range: $506K–$1.3M.
- How many employees does Flying Cloud, LLC have?
- About 4, as reported on its PPP loan.