Four Feathers Ltd, LLC
How we got $2.7M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FOUR FEATHERS LTD, LLC this business | $16.7M | — |
| TOBACCO ROAD WHOLESALE, LLC Pryor · 11 employees | $22.8M | 0.0 mi |
| ROBIN'S NEST FLOWERS & GIFTS LLC Pryor · 4 employees | $3.3M | 3.1 mi |
| FIRST AMERICAN TOBACCO CO., LLC Pryor · 13 employees | $27.6M | 3.2 mi |
| FLYING CLOUD, LLC Pryor · 4 employees | $6.5M | 3.2 mi |
| SECOND AMERICAN TOBACCO CO., LLC Pryor · 3 employees | $8.7M | 3.2 mi |
| INOLA FEED & SUPPLY, INC. Inola · 4 employees | $7.9M | 17.6 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.1M |
| Estimate: the two combined (geometric mean) | $16.7M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $750K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.4M – $3.7M |
| Revenue range | $11.0M – $19.0M |
| EBITDA range | $493K – $855K |
| Industry (NAICS) | Tobacco Product and Electronic Cigarette Merchant Wholesalers (424940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $56K | 7 |
About Four Feathers Ltd, LLC
Four Feathers Ltd, LLC is a tobacco product and electronic cigarette merchant wholesalers company in Pryor, Oklahoma. Its estimated annual revenue is about $16.7M, with roughly $750K of EBITDA. It has about 7 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Four Feathers Ltd, LLC?
- The owner of Four Feathers Ltd, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Four Feathers Ltd, LLC make?
- SeeBITDA estimates Four Feathers Ltd, LLC's annual revenue at about $16.7M (likely between $11.0M and $19.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Four Feathers Ltd, LLC worth?
- About $2.7M, roughly 3.6× its estimated EBITDA of $750K, typical for a tobacco product and electronic cigarette merchant wholesalers company its size. Likely range: $1.4M–$3.7M.
- How many employees does Four Feathers Ltd, LLC have?
- About 7, as reported on its PPP loan.