Gordon-Stuart Inc.
How we got $368K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 26 years (since 2000)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GORDON-STUART INC. this business | $1.8M | — |
| HAGGARD'S OKC LIMITED PARTNERSHIP Nichols Hills · 1 employees | $489K | 0.1 mi |
| KNEELAND & COMPANY LLC Oklahoma City · 7 employees | $1.8M | 0.1 mi |
| ROSEGOLD APPAREL LLC Nichols Hills · 3 employees | $1.1M | 0.1 mi |
| SPENCER STONE CO LLC Nichols Hills · 1 employees | $1.0M | 0.2 mi |
| BALLIETS Nichols Hills · 18 employees | $9.1M | 0.2 mi |
| BUFFALO ALLY LLC Oklahoma City · 3 employees | $1.1M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $184K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $368K |
| Multiple for this size and industry | 2× |
| Value range | $193K – $503K |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $121K – $210K |
| Industry (NAICS) | Retail Trade (448120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020, PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $22K | 3 |
| 2/16/2021 | second | $26K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Gordon-Stuart Inc.
Gordon-Stuart Inc. is a retail trade company in Oklahoma City, Oklahoma, in business since 2000. Its estimated annual revenue is about $1.8M, with roughly $184K of EBITDA. It has about 3 employees. Its estimated business value is $368K (likely range $193K–$503K).
Common questions
- Who owns Gordon-Stuart Inc.?
- The owner of Gordon-Stuart Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gordon-Stuart Inc. make?
- SeeBITDA estimates Gordon-Stuart Inc.'s annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gordon-Stuart Inc. worth?
- About $368K, roughly 2× its estimated EBITDA of $184K, typical for a retail trade company its size. Likely range: $193K–$503K.
- How many employees does Gordon-Stuart Inc. have?
- About 3, as reported on its PPP loan.
- When was Gordon-Stuart Inc. founded?
- Gordon-Stuart Inc. has been in business since 2000.