Spencer Stone Co LLC
How we got $215K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPENCER STONE CO LLC this business | $1.0M | — |
| KNEELAND & COMPANY LLC Oklahoma City · 7 employees | $1.8M | 0.1 mi |
| BALLIETS Nichols Hills · 18 employees | $9.1M | 0.1 mi |
| ROSEGOLD APPAREL LLC Nichols Hills · 3 employees | $1.1M | 0.1 mi |
| HAGGARD'S OKC LIMITED PARTNERSHIP Nichols Hills · 1 employees | $489K | 0.2 mi |
| GORDON-STUART INC. Oklahoma City · 3 employees | $1.7M | 0.2 mi |
| BUFFALO ALLY LLC Oklahoma City · 3 employees | $1.1M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $666K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $215K |
| Multiple for this size and industry | 2× |
| Value range | $113K – $294K |
| Revenue range | $673K – $1.2M |
| EBITDA range | $71K – $122K |
| Industry (NAICS) | Retail Trade (448110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $15K | 1 |
About Spencer Stone Co LLC
Spencer Stone Co LLC is a retail trade company in Nichols Hills, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $107K of EBITDA. It has about 1 employees. Its estimated business value is $215K (likely range $113K–$294K).
Common questions
- Who owns Spencer Stone Co LLC?
- The owner of Spencer Stone Co LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Spencer Stone Co LLC make?
- SeeBITDA estimates Spencer Stone Co LLC's annual revenue at about $1.0M (likely between $673K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Spencer Stone Co LLC worth?
- About $215K, roughly 2× its estimated EBITDA of $107K, typical for a retail trade company its size. Likely range: $113K–$294K.
- How many employees does Spencer Stone Co LLC have?
- About 1, as reported on its PPP loan.