Graves Cattle Co. LLC
How we got $2.4M
Based on 5 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GRAVES CATTLE CO. LLC this business | $16.1M | — |
| MILLER PECAN COMPANY LLC Afton · 27 employees | $34.0M | 11.7 mi |
| FARMERS AND RANCHERS LIVESTOCK AUCTION, INC. Vinita · 32 employees | $93.5M | 19.8 mi |
| ROYAL-GROW PRODUCTS LLC Kansas · 1 employees | $1.9M | 25.6 mi |
| LEACH LIVESTOCK AUCTION LLC Kansas · 3 employees | $18.8M | 26.4 mi |
| SUNBURST SEED COMPANY Muskogee · 2 employees | $10.0M | 64.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $2.2M |
| Revenue = employees × revenue per employee | $16.1M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $675K |
| Cross-check: revenue implied by PPP payroll | $2.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.1M – $3.4M |
| Revenue range | $9.5M – $19.0M |
| EBITDA range | $399K – $798K |
| Industry (NAICS) | Livestock Merchant Wholesalers (424520) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingKS StateBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| KS StateBank PPP 2020 | All 3 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $9K | 5 |
About Graves Cattle Co. LLC
Graves Cattle Co. LLC is a livestock merchant wholesalers company in Grove, Oklahoma. Its estimated annual revenue is about $16.1M, with roughly $675K of EBITDA. It has about 5 employees. Its estimated business value is $2.4M (likely range $1.1M–$3.4M).
Common questions
- Who owns Graves Cattle Co. LLC?
- The owner of Graves Cattle Co. LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Graves Cattle Co. LLC make?
- SeeBITDA estimates Graves Cattle Co. LLC's annual revenue at about $16.1M (likely between $9.5M and $19.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Graves Cattle Co. LLC worth?
- About $2.4M, roughly 3.6× its estimated EBITDA of $675K, typical for a livestock merchant wholesalers company its size. Likely range: $1.1M–$3.4M.
- How many employees does Graves Cattle Co. LLC have?
- About 5, as reported on its PPP loan.