Royal-Grow Products LLC
How we got $258K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROYAL-GROW PRODUCTS LLC this business | $1.9M | — |
| LEACH LIVESTOCK AUCTION LLC Kansas · 3 employees | $18.8M | 6.8 mi |
| GRAVES CATTLE CO. LLC Grove · 5 employees | $16.1M | 25.6 mi |
| MILLER PECAN COMPANY LLC Afton · 27 employees | $34.0M | 35.3 mi |
| FARMERS AND RANCHERS LIVESTOCK AUCTION, INC. Vinita · 32 employees | $93.5M | 35.4 mi |
| STILWELL LIVESTOCK AUCTION, LLC Bunch · 14 employees | $28.9M | 35.8 mi |
| SUNBURST SEED COMPANY Muskogee · 2 employees | $10.0M | 43.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $258K |
| Multiple for this size and industry | 2.4× |
| Value range | $136K – $353K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $71K – $122K |
| Industry (NAICS) | Other Farm Product Raw Material Merchant Wholesalers (424590) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWelch State Bank of Welch, Okla.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Welch State Bank of Welch, Okla. PPP 2020 | All 108 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $9K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Royal-Grow Products LLC
Royal-Grow Products LLC is an other farm product raw material merchant wholesalers company in Kansas, Oklahoma, in business since 2012. Its estimated annual revenue is about $1.9M, with roughly $107K of EBITDA. It has about 1 employees. Its estimated business value is $258K (likely range $136K–$353K).
Common questions
- Who owns Royal-Grow Products LLC?
- The owner of Royal-Grow Products LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Royal-Grow Products LLC make?
- SeeBITDA estimates Royal-Grow Products LLC's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Royal-Grow Products LLC worth?
- About $258K, roughly 2.4× its estimated EBITDA of $107K, typical for a other farm product raw material merchant wholesalers company its size. Likely range: $136K–$353K.
- How many employees does Royal-Grow Products LLC have?
- About 1, as reported on its PPP loan.
- When was Royal-Grow Products LLC founded?
- Royal-Grow Products LLC has been in business since 2012.