Grogg's Green Barn LLC
How we got $2.8M
Based on 17 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GROGG'S GREEN BARN LLC this business | $9.9M | — |
| SMITHS GARDEN EQUIPMENT, INC. Tulsa · 20 employees | $16.4M | 0.8 mi |
| VALLEY WIDE HYDRO TULSA, LLC Tulsa · 4 employees | $2.6M | 1.8 mi |
| UNDER THE SUN, LLC Tulsa · 36 employees | $17.1M | 4.3 mi |
| RANCHO FLORES GARDEN CENTER, LLC Tulsa · 15 employees | $7.1M | 4.5 mi |
| BEASON ENTERPRISES INC Broken Arrow · 13 employees | $7.4M | 4.6 mi |
| Galaxy Home Recreation Outlet Center Tulsa | $436K | 6.1 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Industry revenue per employee | $407K |
| Revenue = employees × revenue per employee | $9.9M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $945K |
| Cross-check: revenue implied by PPP payroll | $2.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 3× |
| Value range | $1.3M – $4.0M |
| Revenue range | $5.8M – $11.7M |
| EBITDA range | $559K – $1.1M |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingTriad Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Triad Bank, National Association PPP 2020, PPP 2021 | All 138 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $34K | 17 |
| 1/30/2021 | second | $44K | 8 |
About Grogg's Green Barn LLC
Grogg's Green Barn LLC is a lawn and garden equipment and supplies retailers company in Tulsa, Oklahoma. Its estimated annual revenue is about $9.9M, with roughly $945K of EBITDA. It has about 17 employees. Its estimated business value is $2.8M (likely range $1.3M–$4.0M).
Common questions
- Who owns Grogg's Green Barn LLC?
- The owner of Grogg's Green Barn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Grogg's Green Barn LLC make?
- SeeBITDA estimates Grogg's Green Barn LLC's annual revenue at about $9.9M (likely between $5.8M and $11.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Grogg's Green Barn LLC worth?
- About $2.8M, roughly 3× its estimated EBITDA of $945K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $1.3M–$4.0M.
- How many employees does Grogg's Green Barn LLC have?
- About 17, as reported on its PPP loan.