Gymnastics City, LLC
How we got $476K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Gymnastics City is a gymnastics business in Claremore, OK offering classes, including tumbling and BHS classes, for students ages 12 and under per its page header listing ages 12+ and testimonials from parents of school-age and young children. It also lists a girls competitive gymnastics team and parties.
From the company's website. Industry: Sports and Recreation Instruction.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GYMNASTICS CITY, LLC this business | $881K | — |
| K & CO. DANCING STUDIO, LLC Claremore · 2 employees | $217K | 1.2 mi |
| J.D. BEAVEN'S MARTIAL ARTS, INC. Claremore · 5 employees | $524K | 3.0 mi |
| SHOT SCIENCE LLC Owasso · 3 employees | $655K | 7.2 mi |
| TRI LEADERSHIP RESOURCES LLC Owasso · 40 employees | $7.5M | 7.5 mi |
| WYNN VOLLEYBALL CO. Owasso · 1 employees | $211K | 9.5 mi |
| LIQUID SPORTS USA LLC Owasso · 13 employees | $1.0M | 10.5 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $850K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $702K |
| Estimate: the two combined (geometric mean) | $881K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $183K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $476K |
| Multiple for this size and industry | 2.6× |
| Value range | $251K – $652K |
| Revenue range | $579K – $1.0M |
| EBITDA range | $121K – $209K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $25K | 13 |
| 1/25/2021 | second | $32K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Gymnastics City, LLC
Gymnastics City, LLC is a sports and recreation instruction company in Claremore, Oklahoma, in business since 2016. Its estimated annual revenue is about $881K, with roughly $183K of EBITDA. It has about 13 employees. Its estimated business value is $476K (likely range $251K–$652K).
Common questions
- Who owns Gymnastics City, LLC?
- The owner of Gymnastics City, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gymnastics City, LLC make?
- SeeBITDA estimates Gymnastics City, LLC's annual revenue at about $881K (likely between $579K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gymnastics City, LLC worth?
- About $476K, roughly 2.6× its estimated EBITDA of $183K, typical for a sports and recreation instruction company its size. Likely range: $251K–$652K.
- How many employees does Gymnastics City, LLC have?
- About 13, as reported on its PPP loan.
- When was Gymnastics City, LLC founded?
- Gymnastics City, LLC has been in business since 2016.