H & G Home Medical LLC
How we got $1.5M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| H & G HOME MEDICAL LLC this business | $7.6M | — |
| 9ONE8 BEAUTY SALON & SPA LLC Bartlesville · 2 employees | $1.2M | 0.1 mi |
| BOWLES PHARMACY INC Bartlesville · 5 employees | $3.7M | 1.9 mi |
| LIMESTONE PHARMACY, LLC Bartlesville · 4 employees | $3.7M | 2.1 mi |
| POPKESS PHARMACY INC Dewey · 8 employees | $5.5M | 2.8 mi |
| THE CITY DRUG INC Nowata · 6 employees | $4.6M | 16.9 mi |
| TRUMMEL DRUG INC Oologah · 11 employees | $6.0M | 25.1 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.1M |
| Estimate: the two combined (geometric mean) | $7.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $503K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $794K – $2.1M |
| Revenue range | $5.0M – $8.6M |
| EBITDA range | $331K – $574K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFountainhead SBF LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Fountainhead SBF LLC PPP 2020, PPP 2021 | All 33 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/25/2020 | first | $72K | 13 |
| 3/12/2021 | second | $72K | 15 |
About H & G Home Medical LLC
H & G Home Medical LLC is a pharmacies company in Bartlesville, Oklahoma. Its estimated annual revenue is about $7.6M, with roughly $503K of EBITDA. It has about 15 employees. Its estimated business value is $1.5M (likely range $794K–$2.1M).
Common questions
- Who owns H & G Home Medical LLC?
- The owner of H & G Home Medical LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does H & G Home Medical LLC make?
- SeeBITDA estimates H & G Home Medical LLC's annual revenue at about $7.6M (likely between $5.0M and $8.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is H & G Home Medical LLC worth?
- About $1.5M, roughly 3× its estimated EBITDA of $503K, typical for a pharmacies company its size. Likely range: $794K–$2.1M.
- How many employees does H & G Home Medical LLC have?
- About 15, as reported on its PPP loan.