The City Drug Inc
How we got $842K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Likely to sell
- In business 130 years (since 1896)
- No family successor named on its website
From public records and the company's website, not a statement that it's for sale.
What they do
Nowata City Drug is a community pharmacy in Nowata, Oklahoma, established in 1896 and now owned by Wyatt Lively, serving Nowata County.
From the company's website. Industry: Pharmacies.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE CITY DRUG INC this business | $4.6M | — |
| WENJOE APOTHECARY PLLC Chelsea · 20 employees | $10.0M | 16.2 mi |
| LIMESTONE PHARMACY, LLC Bartlesville · 4 employees | $3.7M | 16.5 mi |
| H & G HOME MEDICAL LLC Bartlesville · 15 employees | $7.6M | 16.9 mi |
| 9ONE8 BEAUTY SALON & SPA LLC Bartlesville · 2 employees | $1.2M | 17.0 mi |
| POPKESS PHARMACY INC Dewey · 8 employees | $5.5M | 17.8 mi |
| TRUMMEL DRUG INC Oologah · 11 employees | $6.0M | 18.2 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $351K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $842K |
| Multiple for this size and industry | 2.4× |
| Value range | $443K – $1.2M |
| Revenue range | $3.1M – $5.3M |
| EBITDA range | $231K – $400K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Established in 1896, our doors have been a consistent presence for over 125 years, evolving with the times while remaining a trusted resource for the community's health and well-being.”
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $52K | 6 |
2 locations
| 128 East Cherokee | Nowata | This listing |
| 12 S Central Ave | Idabel | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The City Drug Inc
The City Drug Inc is a pharmacies company in Nowata, Oklahoma, in business since 1896. It is owned by Wyatt Lively. Its estimated annual revenue is about $4.6M, with roughly $351K of EBITDA. It has about 6 employees. Its estimated business value is $842K (likely range $443K–$1.2M). It has 2 locations.
Common questions
- Who owns The City Drug Inc?
- The City Drug Inc is owned by Wyatt Lively, according to public sources such as the company's website or filings.
- How much revenue does The City Drug Inc make?
- SeeBITDA estimates The City Drug Inc's annual revenue at about $4.6M (likely between $3.1M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The City Drug Inc worth?
- About $842K, roughly 2.4× its estimated EBITDA of $351K, typical for a pharmacies company its size. Likely range: $443K–$1.2M.
- How many employees does The City Drug Inc have?
- About 6, as reported on its PPP loan.
- When was The City Drug Inc founded?
- The City Drug Inc has been in business since 1896.
- Is The City Drug Inc for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 130 years (since 1896); no family successor named on its website.