Harrison Discount Pharmacy PLLC
How we got $1.8M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 40 years (since 1986)
From public records and the company's website, not a statement that it's for sale.
What they do
Harrison Discount Pharmacy is a Good Neighbor Pharmacy location in Shawnee, Oklahoma, offering prescriptions, wheelchairs, insurance assistance, and various pharmacy services to local customers.
From the company's website. Industry: Pharmacies.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 50% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 10 | $3.0M |
| 2020 | Form 5500 | 8 | $2.4M |
| 2021 | Form 5500 | 10 | $3.0M |
| 2022 | Form 5500 | 8 | $2.4M |
| 2023 | Form 5500 | 9 | $2.7M |
| 2024 | Form 5500 | 16 | $4.8M |
| 2025 | Form 5500 | 15 | $4.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARRISON DISCOUNT PHARMACY PLLC this business | $8.9M | — |
| MJ INNOVATIONS LLC Shawnee · 4 employees | $1.7M | 0.2 mi |
| JEM SUPPLY INC. Shawnee · 8 employees | $3.7M | 0.5 mi |
| CENTRAL HEALTH SERVICES LLC Shawnee · 17 employees | $8.5M | 1.3 mi |
| RICHARDS DRUG, INC. Shawnee · 10 employees | $5.8M | 1.4 mi |
| WINEGARDNER, INC Shawnee · 26 employees | $13.4M | 1.6 mi |
| BARRICK PHARMACIES, INC. Shawnee · 18 employees | $11.5M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.5M |
| Estimate: the two combined (geometric mean) | $8.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $592K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3× |
| Value range | $935K – $2.4M |
| Revenue range | $5.8M – $10.1M |
| EBITDA range | $389K – $675K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $150K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Harrison Discount Pharmacy PLLC
Harrison Discount Pharmacy PLLC is a pharmacies company in Shawnee, Oklahoma, in business since 1986. Its estimated annual revenue is about $8.9M, with roughly $592K of EBITDA. It has about 15 employees. Its estimated business value is $1.8M (likely range $935K–$2.4M).
Common questions
- Who owns Harrison Discount Pharmacy PLLC?
- The owner of Harrison Discount Pharmacy PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harrison Discount Pharmacy PLLC make?
- SeeBITDA estimates Harrison Discount Pharmacy PLLC's annual revenue at about $8.9M (likely between $5.8M and $10.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harrison Discount Pharmacy PLLC worth?
- About $1.8M, roughly 3× its estimated EBITDA of $592K, typical for a pharmacies company its size. Likely range: $935K–$2.4M.
- How many employees does Harrison Discount Pharmacy PLLC have?
- About 15, from its 2025 retirement-plan filing.
- When was Harrison Discount Pharmacy PLLC founded?
- Harrison Discount Pharmacy PLLC has been in business since 1986.