Winegardner, Inc
How we got $2.7M
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 12% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 26 | $7.8M |
| 2020 | Form 5500 | 18 | $5.4M |
| 2021 | Form 5500 | 16 | $4.8M |
| 2022 | Form 5500 | 15 | $4.5M |
| 2023 | Form 5500 | 20 | $6.0M |
| 2024 | Form 5500 | 22 | $6.6M |
| 2025 | Form 5500 | 23 | $6.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WINEGARDNER, INC this business | $13.4M | — |
| CENTRAL HEALTH SERVICES LLC Shawnee · 17 employees | $8.5M | 0.3 mi |
| MJ INNOVATIONS LLC Shawnee · 4 employees | $1.7M | 1.5 mi |
| HARRISON DISCOUNT PHARMACY PLLC Shawnee · 10 employees | $8.9M | 1.6 mi |
| JEM SUPPLY INC. Shawnee · 8 employees | $3.7M | 2.0 mi |
| BARRICK PHARMACIES, INC. Shawnee · 18 employees | $11.5M | 2.0 mi |
| RICHARDS DRUG, INC. Shawnee · 10 employees | $5.8M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.3M |
| Estimate: the two combined (geometric mean) | $13.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $889K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3× |
| Value range | $1.4M – $3.7M |
| Revenue range | $8.8M – $15.2M |
| EBITDA range | $585K – $1.0M |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $177K | 26 |
About Winegardner, Inc
Winegardner, Inc is a pharmacies company in Shawnee, Oklahoma. Its estimated annual revenue is about $13.4M, with roughly $889K of EBITDA. It has about 23 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns Winegardner, Inc?
- The owner of Winegardner, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Winegardner, Inc make?
- SeeBITDA estimates Winegardner, Inc's annual revenue at about $13.4M (likely between $8.8M and $15.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Winegardner, Inc worth?
- About $2.7M, roughly 3× its estimated EBITDA of $889K, typical for a pharmacies company its size. Likely range: $1.4M–$3.7M.
- How many employees does Winegardner, Inc have?
- About 23, from its 2025 retirement-plan filing.