Barrick Pharmacies, Inc.
How we got $2.3M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BARRICK PHARMACIES, INC. this business | $11.5M | — |
| WINEGARDNER, INC Shawnee · 26 employees | $13.4M | 2.0 mi |
| CENTRAL HEALTH SERVICES LLC Shawnee · 17 employees | $8.5M | 2.1 mi |
| MJ INNOVATIONS LLC Shawnee · 4 employees | $1.7M | 2.8 mi |
| HARRISON DISCOUNT PHARMACY PLLC Shawnee · 10 employees | $8.9M | 3.0 mi |
| JEM SUPPLY INC. Shawnee · 8 employees | $3.7M | 3.5 mi |
| RICHARDS DRUG, INC. Shawnee · 10 employees | $5.8M | 4.4 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.7M |
| Estimate: the two combined (geometric mean) | $11.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $763K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3× |
| Value range | $1.2M – $3.1M |
| Revenue range | $7.5M – $13.1M |
| EBITDA range | $502K – $870K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $138K | 18 |
About Barrick Pharmacies, Inc.
Barrick Pharmacies, Inc. is a pharmacies company in Shawnee, Oklahoma. Its estimated annual revenue is about $11.5M, with roughly $763K of EBITDA. It has about 18 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.1M).
Common questions
- Who owns Barrick Pharmacies, Inc.?
- The owner of Barrick Pharmacies, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Barrick Pharmacies, Inc. make?
- SeeBITDA estimates Barrick Pharmacies, Inc.'s annual revenue at about $11.5M (likely between $7.5M and $13.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Barrick Pharmacies, Inc. worth?
- About $2.3M, roughly 3× its estimated EBITDA of $763K, typical for a pharmacies company its size. Likely range: $1.2M–$3.1M.
- How many employees does Barrick Pharmacies, Inc. have?
- About 18, as reported on its PPP loan.