Harry's Hometown Grocery, LLC
How we got $374K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARRY'S HOMETOWN GROCERY, LLC this business | $2.8M | — |
| LOCO GROCERY / CRAZY CORNER LLC Loco · 3 employees | $1.5M | 7.8 mi |
| DEBORAH LOCKWOOD Loco · 1 employees | $660K | 8.0 mi |
| PINTO CORNER LLC Loco · 3 employees | $2.0M | 8.1 mi |
| MARTY'S KARRY OUT KORNER INC Ratliff City · 5 employees | $2.3M | 15.8 mi |
| SUNRISE DISCOUNT FOODS INC. Velma · 5 employees | $2.0M | 17.0 mi |
| K K BROWN, INC. Lone Grove · 5 employees | $1.7M | 17.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $187K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $374K |
| Multiple for this size and industry | 2× |
| Value range | $197K – $512K |
| Revenue range | $1.8M – $3.2M |
| EBITDA range | $123K – $213K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $20K | 10 |
About Harry's Hometown Grocery, LLC
Harry's Hometown Grocery, LLC is a supermarkets and other grocery retailers (except convenience retailers) company in Ringling, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $187K of EBITDA. It has about 10 employees. Its estimated business value is $374K (likely range $197K–$512K).
Common questions
- Who owns Harry's Hometown Grocery, LLC?
- The owner of Harry's Hometown Grocery, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Harry's Hometown Grocery, LLC make?
- SeeBITDA estimates Harry's Hometown Grocery, LLC's annual revenue at about $2.8M (likely between $1.8M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Harry's Hometown Grocery, LLC worth?
- About $374K, roughly 2× its estimated EBITDA of $187K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $197K–$512K.
- How many employees does Harry's Hometown Grocery, LLC have?
- About 10, as reported on its PPP loan.