Hinton Wine & Spirits
How we got $181K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HINTON WINE & SPIRITS this business | $1.4M | — |
| LUG-A-JUG PACKAGE STORE Weatherford · 1 employees | $708K | 20.1 mi |
| WOODY'S LIQUOR STORE Okarche · 5 employees | $1.3M | 26.1 mi |
| BETTER SPIRITS Anadarko · 4 employees | $1.5M | 31.0 mi |
| BELLA VISTA PARTNERSHIP Yukon · 4 employees | $2.7M | 34.9 mi |
| LIBERTY D'S PACKAGE STORE Clinton · 5 employees | $1.4M | 35.7 mi |
| EXPRESS LIQUOR Oklahoma City · 6 employees | $2.2M | 39.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $91K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $181K |
| Multiple for this size and industry | 2× |
| Value range | $96K – $248K |
| Revenue range | $888K – $1.5M |
| EBITDA range | $60K – $103K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2021 | first | $10K | 2 |
About Hinton Wine & Spirits
Hinton Wine & Spirits is a beer, wine, and liquor retailers company in Hinton, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $91K of EBITDA. It has about 2 employees. Its estimated business value is $181K (likely range $96K–$248K).
Common questions
- Who owns Hinton Wine & Spirits?
- The owner of Hinton Wine & Spirits isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hinton Wine & Spirits make?
- SeeBITDA estimates Hinton Wine & Spirits's annual revenue at about $1.4M (likely between $888K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hinton Wine & Spirits worth?
- About $181K, roughly 2× its estimated EBITDA of $91K, typical for a beer, wine, and liquor retailers company its size. Likely range: $96K–$248K.
- How many employees does Hinton Wine & Spirits have?
- About 2, as reported on its PPP loan.