Liberty D's Package Store
How we got $183K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LIBERTY D'S PACKAGE STORE this business | $1.4M | — |
| LUG-A-JUG PACKAGE STORE Weatherford · 1 employees | $708K | 15.7 mi |
| HINTON WINE & SPIRITS Hinton · 2 employees | $1.4M | 35.7 mi |
| BETTER SPIRITS Anadarko · 4 employees | $1.5M | 51.5 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $848K |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $92K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $183K |
| Multiple for this size and industry | 2× |
| Value range | $96K – $251K |
| Revenue range | $897K – $1.6M |
| EBITDA range | $60K – $104K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $9K | 5 |
About Liberty D's Package Store
Liberty D's Package Store is a beer, wine, and liquor retailers company in Clinton, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $92K of EBITDA. It has about 5 employees. Its estimated business value is $183K (likely range $96K–$251K).
Common questions
- Who owns Liberty D's Package Store?
- The owner of Liberty D's Package Store isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Liberty D's Package Store make?
- SeeBITDA estimates Liberty D's Package Store's annual revenue at about $1.4M (likely between $897K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Liberty D's Package Store worth?
- About $183K, roughly 2× its estimated EBITDA of $92K, typical for a beer, wine, and liquor retailers company its size. Likely range: $96K–$251K.
- How many employees does Liberty D's Package Store have?
- About 5, as reported on its PPP loan.