Lug-a-Jug Package Store
How we got $105K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LUG-A-JUG PACKAGE STORE this business | $708K | — |
| LIBERTY D'S PACKAGE STORE Clinton · 5 employees | $1.4M | 15.7 mi |
| HINTON WINE & SPIRITS Hinton · 2 employees | $1.4M | 20.1 mi |
| BETTER SPIRITS Anadarko · 4 employees | $1.5M | 41.0 mi |
| WOODY'S LIQUOR STORE Okarche · 5 employees | $1.3M | 43.3 mi |
| NOELL ENTERPRISES, LLC Enid · 6 employees | $2.0M | 74.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $533K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $724K |
| Estimate: the two combined (geometric mean) | $708K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $53K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $105K |
| Multiple for this size and industry | 2× |
| Value range | $55K – $144K |
| Revenue range | $466K – $808K |
| EBITDA range | $35K – $60K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of Western OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Western Oklahoma PPP 2020 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $6K | 1 |
About Lug-a-Jug Package Store
Lug-a-Jug Package Store is a beer, wine, and liquor retailers company in Weatherford, Oklahoma. Its estimated annual revenue is about $708K, with roughly $53K of EBITDA. It has about 1 employees. Its estimated business value is $105K (likely range $55K–$144K).
Common questions
- Who owns Lug-a-Jug Package Store?
- The owner of Lug-a-Jug Package Store isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lug-a-Jug Package Store make?
- SeeBITDA estimates Lug-a-Jug Package Store's annual revenue at about $708K (likely between $466K and $808K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lug-a-Jug Package Store worth?
- About $105K, roughly 2× its estimated EBITDA of $53K, typical for a beer, wine, and liquor retailers company its size. Likely range: $55K–$144K.
- How many employees does Lug-a-Jug Package Store have?
- About 1, as reported on its PPP loan.