Hopkins Collective Inc.
How we got $5.1M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 53% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOPKINS COLLECTIVE INC. this business | $5.9M | — |
| ULTIMO LLC Tulsa · 3 employees | $8.2M | 3.5 mi |
| MONTGOMERY EXTERMINATING INC Tulsa · 5 employees | $16.3M | 7.2 mi |
| JUICEGUYS DISTRIBUTION LLC Tulsa · 6 employees | $27.3M | 7.2 mi |
| XCALIBER INTERNATIONAL, LTD Pryor · 151 employees | $615.3M | 41.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $5.9M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.1M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.7M – $7.0M |
| Revenue range | $3.9M – $6.7M |
| EBITDA range | $752K – $1.3M |
| Industry (NAICS) | Tobacco Manufacturing (312230) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingIntuit Financing Inc.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Intuit Financing Inc. PPP 2020 | All 111 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/30/2020 | first | $13K | 2 |
About Hopkins Collective Inc.
Hopkins Collective Inc. is a tobacco manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $5.9M, with roughly $1.1M of EBITDA. It has about 2 employees. Its estimated business value is $5.1M (likely range $2.7M–$7.0M).
Common questions
- Who owns Hopkins Collective Inc.?
- The owner of Hopkins Collective Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hopkins Collective Inc. make?
- SeeBITDA estimates Hopkins Collective Inc.'s annual revenue at about $5.9M (likely between $3.9M and $6.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hopkins Collective Inc. worth?
- About $5.1M, roughly 4.5× its estimated EBITDA of $1.1M, typical for a tobacco manufacturing company its size. Likely range: $2.7M–$7.0M.
- How many employees does Hopkins Collective Inc. have?
- About 2, as reported on its PPP loan.