Juiceguys Distribution LLC
How we got $23.9M
Based on 6 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 46% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JUICEGUYS DISTRIBUTION LLC this business | $27.3M | — |
| ULTIMO LLC Tulsa · 3 employees | $8.2M | 4.2 mi |
| HOPKINS COLLECTIVE INC. Tulsa · 2 employees | $5.9M | 7.2 mi |
| XCALIBER INTERNATIONAL, LTD Pryor · 151 employees | $615.5M | 35.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Industry revenue per employee | $4.4M |
| Revenue = employees × revenue per employee | $27.3M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $4.4M |
| Cross-check: revenue implied by PPP payroll | $6.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $23.9M |
| Multiple for this size and industry | 5.5× |
| Value range | $11.3M – $34.0M |
| Revenue range | $16.2M – $32.3M |
| EBITDA range | $2.6M – $5.1M |
| Industry (NAICS) | Tobacco Manufacturing (312230) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2021 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | first | $25K | 6 |
About Juiceguys Distribution LLC
Juiceguys Distribution LLC is a tobacco manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $27.3M, with roughly $4.4M of EBITDA. It has about 6 employees. Its estimated business value is $23.9M (likely range $11.3M–$34.0M).
Common questions
- Who owns Juiceguys Distribution LLC?
- The owner of Juiceguys Distribution LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Juiceguys Distribution LLC make?
- SeeBITDA estimates Juiceguys Distribution LLC's annual revenue at about $27.3M (likely between $16.2M and $32.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Juiceguys Distribution LLC worth?
- About $23.9M, roughly 5.5× its estimated EBITDA of $4.4M, typical for a tobacco manufacturing company its size. Likely range: $11.3M–$34.0M.
- How many employees does Juiceguys Distribution LLC have?
- About 6, as reported on its PPP loan.