Jr. Jays Academy LLC
How we got $155K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JR. JAYS ACADEMY LLC this business | $366K | — |
| CAMELOT CHILD DEVELOPMENT CENTER - DEER CREEK, LLC Guthrie · 43 employees | $3.1M | 0.5 mi |
| MACK'S FINAL FRONTIER, LLC Guthrie · 19 employees | $1.3M | 2.1 mi |
| MACKS FINAL FRONTIER LLC Guthrie · 19 employees | $1.3M | 2.1 mi |
| Best Nest Daycare Guthrie | $784K | 5.7 mi |
| CORJUL, INC. Edmond · 28 employees | $2.0M | 12.2 mi |
| MY SMALL WONDERS, INC. Edmond · 60 employees | $4.8M | 12.6 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $448K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $230K |
| Estimate: the two combined (geometric mean) | $366K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $62K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $155K |
| Multiple for this size and industry | 2.5× |
| Value range | $81K – $212K |
| Revenue range | $240K – $417K |
| EBITDA range | $41K – $71K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $13K | 7 |
About Jr. Jays Academy LLC
Jr. Jays Academy LLC is a child care company in Guthrie, Oklahoma. Its estimated annual revenue is about $366K, with roughly $62K of EBITDA. It has about 7 employees. Its estimated business value is $155K (likely range $81K–$212K).
Common questions
- Who owns Jr. Jays Academy LLC?
- The owner of Jr. Jays Academy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jr. Jays Academy LLC make?
- SeeBITDA estimates Jr. Jays Academy LLC's annual revenue at about $366K (likely between $240K and $417K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jr. Jays Academy LLC worth?
- About $155K, roughly 2.5× its estimated EBITDA of $62K, typical for a child care company its size. Likely range: $81K–$212K.
- How many employees does Jr. Jays Academy LLC have?
- About 7, as reported on its PPP loan.