Macks Final Frontier LLC
How we got $487K
Based on its 19 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MACKS FINAL FRONTIER LLC this business | $1.3M | — |
| MACK'S FINAL FRONTIER, LLC Guthrie · 19 employees | $1.3M | 0.0 mi |
| JR. JAYS ACADEMY LLC Guthrie · 7 employees | $366K | 2.1 mi |
| CAMELOT CHILD DEVELOPMENT CENTER - DEER CREEK, LLC Guthrie · 43 employees | $3.1M | 2.6 mi |
| Best Nest Daycare Guthrie | $784K | 4.0 mi |
| CORJUL, INC. Edmond · 28 employees | $2.0M | 10.1 mi |
| MY SMALL WONDERS, INC. Edmond · 60 employees | $4.8M | 10.7 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $195K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $487K |
| Multiple for this size and industry | 2.5× |
| Value range | $256K – $666K |
| Revenue range | $886K – $1.5M |
| EBITDA range | $128K – $222K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2021 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/28/2021 | second | $74K | 19 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Macks Final Frontier LLC
Macks Final Frontier LLC is a child care company in Guthrie, Oklahoma, in business since 2023. Its estimated annual revenue is about $1.3M, with roughly $195K of EBITDA. It has about 19 employees. Its estimated business value is $487K (likely range $256K–$666K).
Common questions
- Who owns Macks Final Frontier LLC?
- The owner of Macks Final Frontier LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Macks Final Frontier LLC make?
- SeeBITDA estimates Macks Final Frontier LLC's annual revenue at about $1.3M (likely between $886K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Macks Final Frontier LLC worth?
- About $487K, roughly 2.5× its estimated EBITDA of $195K, typical for a child care company its size. Likely range: $256K–$666K.
- How many employees does Macks Final Frontier LLC have?
- About 19, as reported on its PPP loan.
- When was Macks Final Frontier LLC founded?
- Macks Final Frontier LLC has been in business since 2023.