Kids Clubhouse and Academy Two, LLC
How we got $471K
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Kids Clubhouse & Academy provides a safe, loving learning environment for children, offering classroom instruction, small-group projects, transportation to and from schools, and after-school enrichments.
From the company's website. Industry: Child care.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KIDS CLUBHOUSE AND ACADEMY TWO, LLC this business | $1.3M | — |
| THE CHILDREN'S DEPOT, INC. Owasso · 38 employees | $2.5M | 0.5 mi |
| AMBER LOFTIS Owasso · 10 employees | $578K | 1.0 mi |
| SUNNY PATCH KIDS LLC Owasso · 10 employees | $578K | 1.0 mi |
| HACKER INDUSTRIES LLC Owasso · 8 employees | $844K | 1.2 mi |
| KinderCare Owasso | $2.0M | 1.8 mi |
| King's Kids Preschool Owasso | $778K | 1.9 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $188K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $471K |
| Multiple for this size and industry | 2.5× |
| Value range | $248K – $644K |
| Revenue range | $856K – $1.5M |
| EBITDA range | $124K – $215K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2020, PPP 2021 | All 426 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $62K | 18 |
| 1/23/2021 | second | $68K | 20 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Kids Clubhouse and Academy Two, LLC
Kids Clubhouse and Academy Two, LLC is a child care company in Owasso, Oklahoma, in business since 2013. Its estimated annual revenue is about $1.3M, with roughly $188K of EBITDA. It has about 20 employees. Its estimated business value is $471K (likely range $248K–$644K).
Common questions
- Who owns Kids Clubhouse and Academy Two, LLC?
- The owner of Kids Clubhouse and Academy Two, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kids Clubhouse and Academy Two, LLC make?
- SeeBITDA estimates Kids Clubhouse and Academy Two, LLC's annual revenue at about $1.3M (likely between $856K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kids Clubhouse and Academy Two, LLC worth?
- About $471K, roughly 2.5× its estimated EBITDA of $188K, typical for a child care company its size. Likely range: $248K–$644K.
- How many employees does Kids Clubhouse and Academy Two, LLC have?
- About 20, as reported on its PPP loan.
- When was Kids Clubhouse and Academy Two, LLC founded?
- Kids Clubhouse and Academy Two, LLC has been in business since 2013.