Hacker Industries LLC
How we got $305K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 25% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 8 | $383K |
| 2022 | Form 5500 | 12 | $575K |
| 2023 | Form 5500 | 37 | $1.8M |
| 2024 | Form 5500 | 6 | $287K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 84% since 2023 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HACKER INDUSTRIES LLC this business | $844K | — |
| AMBER LOFTIS Owasso · 10 employees | $578K | 0.4 mi |
| SUNNY PATCH KIDS LLC Owasso · 10 employees | $578K | 0.4 mi |
| KinderCare Owasso | $2.0M | 0.9 mi |
| KIDS CLUBHOUSE AND ACADEMY TWO, LLC Owasso · 20 employees | $1.3M | 1.2 mi |
| THE CHILDREN'S DEPOT, INC. Owasso · 38 employees | $2.5M | 1.3 mi |
| Granny and Dot's Child Care and Early Learning Academy Owasso | $2.0M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $512K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $844K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $305K |
| Multiple for this size and industry | 2.5× |
| Value range | $161K – $418K |
| Revenue range | $555K – $963K |
| EBITDA range | $80K – $139K |
| Industry (NAICS) | Child Care Services (624410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $59K | 8 |
| 1/19/2021 | second | $59K | 7 |
About Hacker Industries LLC
Hacker Industries LLC is a child care company in Owasso, Oklahoma. Its estimated annual revenue is about $844K, with roughly $122K of EBITDA. It has about 6 employees. Its estimated business value is $305K (likely range $161K–$418K).
Common questions
- Who owns Hacker Industries LLC?
- The owner of Hacker Industries LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hacker Industries LLC make?
- SeeBITDA estimates Hacker Industries LLC's annual revenue at about $844K (likely between $555K and $963K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hacker Industries LLC worth?
- About $305K, roughly 2.5× its estimated EBITDA of $122K, typical for a child care company its size. Likely range: $161K–$418K.
- How many employees does Hacker Industries LLC have?
- About 6, from its 2024 retirement-plan filing.