Sunny Patch Kids LLC
How we got $245K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUNNY PATCH KIDS LLC this business | $578K | — |
| AMBER LOFTIS Owasso · 10 employees | $578K | 0.0 mi |
| HACKER INDUSTRIES LLC Owasso · 8 employees | $844K | 0.4 mi |
| KIDS CLUBHOUSE AND ACADEMY TWO, LLC Owasso · 20 employees | $1.3M | 1.0 mi |
| THE CHILDREN'S DEPOT, INC. Owasso · 38 employees | $2.5M | 1.3 mi |
| KinderCare Owasso | $2.0M | 1.4 mi |
| Granny and Dot's Child Care and Early Learning Academy Owasso | $2.0M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $610K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $421K |
| Estimate: the two combined (geometric mean) | $578K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $98K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $245K |
| Multiple for this size and industry | 2.5× |
| Value range | $129K – $335K |
| Revenue range | $380K – $659K |
| EBITDA range | $64K – $112K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVast Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vast Bank, National Association PPP 2020 | All 359 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $26K | 10 |
About Sunny Patch Kids LLC
Sunny Patch Kids LLC is a child care company in Owasso, Oklahoma. Its estimated annual revenue is about $578K, with roughly $98K of EBITDA. It has about 10 employees. Its estimated business value is $245K (likely range $129K–$335K).
Common questions
- Who owns Sunny Patch Kids LLC?
- The owner of Sunny Patch Kids LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sunny Patch Kids LLC make?
- SeeBITDA estimates Sunny Patch Kids LLC's annual revenue at about $578K (likely between $380K and $659K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sunny Patch Kids LLC worth?
- About $245K, roughly 2.5× its estimated EBITDA of $98K, typical for a child care company its size. Likely range: $129K–$335K.
- How many employees does Sunny Patch Kids LLC have?
- About 10, as reported on its PPP loan.