Lunar Music Supply LLC
How we got $128K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LUNAR MUSIC SUPPLY LLC this business | $446K | — |
| POLARFIRM LLC Oklahoma City · 20 employees | $10.7M | 1.2 mi |
| GREGORY'S SPORTING GOODS, INC Oklahoma City · 20 employees | $7.0M | 1.4 mi |
| GAME HQ, INC Oklahoma City · 12 employees | $3.5M | 3.2 mi |
| TIER ONE AIRSOFT LLC Oklahoma City · 7 employees | $2.3M | 3.2 mi |
| TWO RIVERS ARMS LLC Del City · 5 employees | $2.1M | 4.9 mi |
| C & S POOLE ENTERPRISES LLC Oklahoma City · 3 employees | $2.4M | 4.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $448K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $341K |
| Estimate: the two combined (geometric mean) | $446K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $64K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $128K |
| Multiple for this size and industry | 2× |
| Value range | $68K – $176K |
| Revenue range | $293K – $508K |
| EBITDA range | $42K – $73K |
| Industry (NAICS) | Retail Trade (451140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/5/2021 | first | $5K | 1 |
About Lunar Music Supply LLC
Lunar Music Supply LLC is a retail trade company in Moore, Oklahoma. Its estimated annual revenue is about $446K, with roughly $64K of EBITDA. It has about 1 employees. Its estimated business value is $128K (likely range $68K–$176K).
Common questions
- Who owns Lunar Music Supply LLC?
- The owner of Lunar Music Supply LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lunar Music Supply LLC make?
- SeeBITDA estimates Lunar Music Supply LLC's annual revenue at about $446K (likely between $293K and $508K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lunar Music Supply LLC worth?
- About $128K, roughly 2× its estimated EBITDA of $64K, typical for a retail trade company its size. Likely range: $68K–$176K.
- How many employees does Lunar Music Supply LLC have?
- About 1, as reported on its PPP loan.